EN DE

Zhejiang Yasha Decoration Co (002375) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 5.0B CNY

ZY Zhejiang Yasha Decoration Co 002375 · SHE
Price¥3.49
Fair Value¥2.98
Upside-14.6%
Quality50/100
Watch Zhejiang Yasha Decoration Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 26/100
Evidence: High Range ¥2.23 – ¥3.72 Share as image

Fair value as of: Jul 22, 2026

From 25 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥6.51 to ¥2.98 (−54.2%) since Jun 25, 2026. Share price +5.4% over the past month.

A solid business, but screening 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥2.23 (bear) to ¥3.72 (bull), base ¥2.98. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.85 ¥2.99 Fair Value ¥2.98 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥2.99 – ¥8.85 · fair‑value band ¥2.23 – ¥3.72 · the ¥3.49 price screens above the ¥2.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Yasha Decoration Co (002375) currently trades at ¥3.49, while our model-based Fair Value estimate is ¥2.98, implying the stock looks roughly 14.6% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhejiang Yasha Decoration Co generated revenue of 9.0B CNY at a net margin of 3.7%. Revenue declined 8.4% year over year. It earns a return on equity of 3.6%. The balance sheet holds a net cash position of 1.3B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.23 (bear case) to ¥3.72 (bull case); at ¥3.49, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -15%, 002375 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.45 ¥3.97 ¥4.63 80
Residual Income ¥4.53 ¥4.47 ¥3.96 76
Rev-Margin DCF ¥5.27 ¥7.36 ¥9.54 74
All 25 models by family
DCF Models
FCF DCF ¥3.41 ¥3.96 ¥4.70 38
Owner Earnings ¥4.68 ¥5.73 ¥7.13 31
5Y Revenue Exit ¥5.27 ¥7.37 ¥9.98 39
5Y EBITDA Exit ¥5.35 ¥7.51 ¥9.93 41
5Y P/E Exit ¥4.74 ¥6.45 ¥8.14 38
10Y Revenue Exit ¥4.40 ¥6.11 ¥8.24 36
10Y EBITDA Exit ¥4.58 ¥6.21 ¥8.21 37
10Y P/E Exit ¥4.21 ¥5.51 ¥6.95 35
Earnings-Based
Graham-Dodd ¥1.67 ¥3.65 ¥4.65 54
PEG = 1.0 ¥0.5700 ¥0.8200 ¥1.07 46
EPV ¥6.24 ¥6.90 ¥7.48 59
Dividend Discount
Gordon GGM ¥0.8500 ¥1.31 ¥1.79 70
DDM Multi-Stage ¥0.8500 ¥1.21 ¥1.60 61
Multiples
P/E Multiple ¥4.06 ¥5.42 ¥6.77 63
P/S Multiple ¥3.14 ¥4.19 ¥5.23 58
P/B Multiple ¥3.14 ¥4.19 ¥5.23 55
EV/EBIT ¥8.98 ¥11.30 ¥13.63 53
EV/EBITDA ¥7.20 ¥8.93 ¥10.65 54
EV/Revenue ¥6.71 ¥8.72 ¥10.74 43
Asset-Based
NCAV (Graham) ¥3.08 ¥4.13 ¥6.16 50
Growth DCF
Growth DCF ¥3.45 ¥3.97 ¥4.63 80
Rev-Margin DCF ¥5.27 ¥7.36 ¥9.54 74
Economic Profit
Residual Income ¥4.53 ¥4.47 ¥3.96 76
ROIC Compounder ¥6.25 ¥7.10 ¥8.03 72
Growth Earnings
Growth-Adj P/E ¥3.00 ¥4.29 ¥5.58 68

Widest divergence: DCF Models (¥6.11) versus Dividend Discount (¥1.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 9.0B CNY
Revenue growth (YoY) -8.4%
Net margin 3.7%
Return on equity 3.6%
Free cash flow 187M CNY FY2025
P/E ratio 14.9
More key figures
Operating margin 4.5%
EPS (TTM) ¥0.2500
Net cash 1.3B CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 36

Profitability 23
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang Yasha Decoration Co.,Ltd engages in building and curtain wall decoration, intelligent system integration, and other businesses in China. The company offers renovation and building curtain wall engineering services.

Full company description

Zhejiang Yasha Decoration Co.,Ltd engages in building and curtain wall decoration, intelligent system integration, and other businesses in China. The company offers renovation and building curtain wall engineering services. It is also involved in the design and construction of interior decoration projects; wholesale and retail of building materials; property management; e-commerce technology development; software development; sale of intelligent equipment; hotel management; and investment and asset management activities. In addition, the company engages in prefabricated building integrated products and integrated electromechanical equipment; and wood products and furniture installation supporting activities. Zhejiang Yasha Decoration Co.,Ltd was founded in 1995 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Yasha Decoration Co reported revenue of ¥9.1B in FY2025 versus ¥12.1B in FY2021, a compound −6.8%/yr. Reported net income was ¥330M in FY2025.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
9.1B CNY
Avg. growth/yr (3Y)
+0.2%
Avg. growth/yr (5Y)
+2.4%
Avg. growth/yr (18Y)
+15.7%
Revenue −6.8%/yr
FY21 ¥12.1B
FY22 ¥12.1B
FY23 ¥12.9B
FY24 ¥12.1B
FY25 ¥9.1B
Net income
FY21 −¥888M
FY22 ¥186M
FY23 ¥250M
FY24 ¥303M
FY25 ¥330M

002375 screens 15% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Yasha Decoration Co Fair Value". https://www.fairvalue-calculator.com/stock/002375

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −15% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth -8% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 14.9× · Cheaper than median
P/B 0.60× · Cheaper than median
P/S (TTM) 0.56× · Cheaper than median
P/FCF 4.0× · Pricier than median
EV/EBITDA 4.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 26
FUTURE 0 · sector 0
PAST 15 · sector 19
HEALTH 100 · sector 98
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Zhejiang Yasha Decoration Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang Yasha Decoration Co (002375) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥2.98 versus a price of ¥3.49, about −15% (overvalued).
What is the fair value of 002375?
Our model-based fair value for Zhejiang Yasha Decoration Co is ¥2.98 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥3.49.
What is the quality score of 002375?
Zhejiang Yasha Decoration Co has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Yasha Decoration Co (002375)?
Zhejiang Yasha Decoration Co reported trailing-twelve-month revenue of about 9.0B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002375?
The net profit margin of Zhejiang Yasha Decoration Co is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Yasha Decoration Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.