EN DE

Jiangsu Boamax Technologies Group (002514) Fair Value & Analysis

Industrials · CN · Market cap 2.3B CNY

JB Jiangsu Boamax Technologies Group 002514 · SHE
Price¥1.91
Fair Value¥0.4400
Upside-77.0%
Quality43/100
Watch Jiangsu Boamax Technologies Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -89.1% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (3/10)
Narrow moat 14/100
Evidence: Medium Range ¥0.4400 – ¥0.5000 Share as image

Fair value as of: Jul 22, 2026

From 8 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥1.50 to ¥0.4400 (−70.7%) since Jun 25, 2026. Share price −5.9% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.5000). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (¥0.4400 to ¥0.5000), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥18.11 ¥1.47 Fair Value ¥0.4400 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥1.47 – ¥18.11 · fair‑value band ¥0.4400 – ¥0.5000 · the ¥1.91 price screens above the ¥0.4400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Boamax Technologies Group (002514) currently trades at ¥1.91, while our model-based Fair Value estimate is ¥0.4400, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Jiangsu Boamax Technologies Group generated revenue of 228M CNY at a net margin of -89.1%. Revenue grew 12.1% year over year. Net debt stands at 369M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.4400 (bear case) to ¥0.5000 (bull case); at ¥1.91, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 77% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -77%, 002514 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥0.5200 ¥0.7000 ¥1.00 80
Rev-Margin DCF ¥0.4000 ¥0.5900 ¥0.8100 74
Gordon GGM ¥0.2000 ¥0.2200 ¥0.2500 70
All 8 models by family
DCF Models
FCF DCF ¥0.5000 ¥0.6800 ¥1.02 38
5Y Revenue Exit ¥0.4000 ¥0.5800 ¥0.8200 39
10Y Revenue Exit ¥0.4300 ¥0.5600 ¥0.6900 36
Dividend Discount
Gordon GGM ¥0.2000 ¥0.2200 ¥0.2500 70
DDM Multi-Stage ¥0.2000 ¥0.2500 ¥0.3200 61
Multiples
EV/Revenue ¥0.3800 ¥0.5400 ¥0.7100 43
Growth DCF
Growth DCF ¥0.5200 ¥0.7000 ¥1.00 80
Rev-Margin DCF ¥0.4000 ¥0.5900 ¥0.8100 74

Widest divergence: Growth DCF (¥0.5900) versus Dividend Discount (¥0.2200). Highest evidence: Growth DCF (80).

Notify me when 002514 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 228M CNY
Revenue growth (YoY) +12.1%
Net margin -89.1%
Return on equity -402%
Free cash flow 39.8M CNY FY2025
Operating margin 5.9%
More key figures
EPS (TTM) ¥-0.2800
EPS growth (YoY) +40.6%
Net debt 369M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 42 · Market factors (momentum, volatility) 15

Profitability 1
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Boamax Technologies Group Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of photovoltaic cells and modules in China and internationally.

Full company description

Jiangsu Boamax Technologies Group Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of photovoltaic cells and modules in China and internationally. It offers heterojunction solar cells, photovoltaic modules, and charging and swapping products, including liquid-cooled supercharging, DC and AC charging pile, and heavy truck battery swapping station. The company also provides integrated energy solutions, such as industrial, commercial, and residential rooftop distributed power stations; and green transportation solutions comprising demonstration station, urban public, and smart charging. It exports its products. The company was formerly known as Suzhou Boamax Technologies Group Co.,Ltd. and changed its name to Jiangsu Boamax Technologies Group Co.,Ltd. in July 2021. Jiangsu Boamax Technologies Group Co.,Ltd. was founded in 2001 and is based in Nanjing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Boamax Technologies Group reported revenue of ¥223M in FY2025 versus ¥634M in FY2021, a compound −23.0%/yr. Reported net income was −¥214M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
223M CNY
Latest YoY
−33.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−31.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.7%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Revenue −23.0%/yr
FY21 ¥634M
FY22 ¥684M
FY23 ¥581M
FY24 ¥336M
FY25 ¥223M
Net income
FY21 ¥12.3M
FY22 ¥30.4M
FY23 −¥193M
FY24 −¥767M
FY25 −¥214M

002514 screens 77% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Boamax Technologies Group Fair Value". https://www.fairvalue-calculator.com/stock/002514

Peer Group

Metal Fabrication · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside −77% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -89% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth 12% · Above median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/S (TTM) 1.50× · Pricier than median
P/FCF 8.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 61 · sector 36
PAST 0 · sector 21
HEALTH 100 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Compare Jiangsu Boamax Technologies Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Boamax Technologies Group (002514) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥0.4400 versus a price of ¥1.91, about −77% (overvalued).
What is the fair value of 002514?
Our model-based fair value for Jiangsu Boamax Technologies Group is ¥0.4400 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥1.91.
What is the quality score of 002514?
Jiangsu Boamax Technologies Group has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Boamax Technologies Group (002514)?
Jiangsu Boamax Technologies Group reported trailing-twelve-month revenue of about 228M CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002514?
The net profit margin of Jiangsu Boamax Technologies Group is about -89.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Boamax Technologies Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.