EN DE

Brother Enterprises Holding (002562) Fair Value & Analysis

Basic Materials · CN · Market cap 5.5B CNY

BE Brother Enterprises Holding 002562 · SHE
Price¥4.56
Fair Value¥1.31
Upside-71.3%
Quality45/100
Watch Brother Enterprises Holding for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.0% net margin
Low debt · negative free cash flow
2.04% dividend yield
Trails peers (5/13)
Narrow moat 29/100
Evidence: High Range ¥0.9180 – ¥1.66 Share as image

Fair value as of: Jul 22, 2026

From 17 valuation models · updated 19 days ago

Share price +5.6% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.66). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥0.9180 to ¥1.66) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥7.99 ¥2.53 Fair Value ¥1.31 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥2.53 – ¥7.99 · fair‑value band ¥0.9180 – ¥1.66 · the ¥4.56 price screens above the ¥1.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brother Enterprises Holding (002562) currently trades at ¥4.56, while our model-based Fair Value estimate is ¥1.31, implying the stock looks roughly 71.3% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Brother Enterprises Holding generated revenue of 3.7B CNY at a net margin of 3.0%. Revenue grew 7.4% year over year. It earns a return on equity of 3.2%. Net debt stands at 675M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.9180 (bear case) to ¥1.66 (bull case); at ¥4.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -71%, 002562 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥2.28 ¥2.20 ¥1.78 76
ROIC Compounder ¥1.59 ¥1.85 ¥2.08 72
Gordon GGM ¥0.3900 ¥0.7800 ¥1.18 70
All 17 models by family
DCF Models
Owner Earnings ¥4.39 ¥8.21 ¥14.89 31
Earnings-Based
Graham-Dodd ¥0.5700 ¥2.91 ¥4.02 54
Lynch FV ¥0.7900 ¥1.13 ¥1.47 50
PEG = 1.0 ¥0.7900 ¥1.13 ¥1.47 46
EPV ¥1.59 ¥1.85 ¥2.08 59
Dividend Discount
Gordon GGM ¥0.3900 ¥0.7800 ¥1.18 70
DDM Multi-Stage ¥0.3900 ¥0.6700 ¥0.8200 61
Multiples
P/E Multiple ¥1.06 ¥1.41 ¥1.77 63
P/S Multiple ¥1.06 ¥1.41 ¥1.77 58
P/B Multiple ¥1.06 ¥1.41 ¥1.77 55
EV/EBIT ¥2.06 ¥2.78 ¥3.50 53
EV/EBITDA ¥3.94 ¥5.28 ¥6.62 54
EV/Revenue ¥1.78 ¥2.57 ¥3.37 43
Asset-Based
NCAV (Graham) ¥1.61 ¥2.16 ¥3.23 50
Economic Profit
Residual Income ¥2.28 ¥2.20 ¥1.78 76
ROIC Compounder ¥1.59 ¥1.85 ¥2.08 72
Growth Earnings
Growth-Adj P/E ¥1.08 ¥1.54 ¥2.00 68

Widest divergence: DCF Models (¥8.21) versus Dividend Discount (¥0.6700). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.7B CNY
Revenue growth (YoY) +7.4%
Net margin 3.0%
Return on equity 3.2%
Free cash flow −66.7M CNY FY2025
P/E ratio 48.4
More key figures
Operating margin 9.0%
EPS (TTM) ¥0.1000
Dividend yield 2.0%
EPS growth (YoY) +56.3%
Net debt 675M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 42 · Market factors (momentum, volatility) 26

Profitability 25
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brother Enterprises Holding Co.,Ltd. engages in the research, development, production, and sale of fine chemicals in China and internationally.

Full company description

Brother Enterprises Holding Co.,Ltd. engages in the research, development, production, and sale of fine chemicals in China and internationally. The company offers vitamin supplements, such as vitamin K3, vitamin B1, nicotinamide, niacin, vitamin B5, and aminopropionic acid; chrome tanning agents, retanning agents, fatliquoring agents, and auxiliaries; and contrast agent APIs and intermediates, topirostat and its intermediates, and custom processing of APIs and intermediates. It also provides synthetic fragrances, including vanillin and ethyl vanillin for food, daily chemical, and other industries; molecular sieves and catalysts; and sodium dichromate, chromic acid, and chromium tanning agent. The company was formerly known as Haining Leather Chemicals Factory. Brother Enterprises Holding Co.,Ltd. was founded in 1991 and is headquartered in Haining, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brother Enterprises Holding reported revenue of ¥3.6B in FY2025 versus ¥2.7B in FY2021, a compound +7.2%/yr. Reported net income was ¥95.1M in FY2025, compounding +35.4%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.6B CNY
Latest YoY
+5.0%
Avg. growth/yr (3Y)
+1.9%
Avg. growth/yr (5Y)
+13.5%
Avg. growth/yr (17Y)
+11.2%
Revenue +7.2%/yr
FY21 ¥2.7B
FY22 ¥3.4B
FY23 ¥2.8B
FY24 ¥3.4B
FY25 ¥3.6B
Net income +35.4%/yr
FY21 ¥28.3M
FY22 ¥306M
FY23 −¥175M
FY24 ¥40.8M
FY25 ¥95.1M

002562 screens 71% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brother Enterprises Holding Fair Value". https://www.fairvalue-calculator.com/stock/002562

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 48.4× · Pricier than 75% of peers
P/B 1.50× · Cheaper than median
P/S (TTM) 1.50× · Pricier than median
EV/EBITDA 9.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 37 · sector 19
PAST 13 · sector 23
HEALTH 92 · sector 95
DIVIDEND 41 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Brother Enterprises Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brother Enterprises Holding (002562) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥1.31 versus a price of ¥4.56, about −71% (overvalued).
What is the fair value of 002562?
Our model-based fair value for Brother Enterprises Holding is ¥1.31 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥4.56.
What is the quality score of 002562?
Brother Enterprises Holding has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brother Enterprises Holding (002562)?
Brother Enterprises Holding reported trailing-twelve-month revenue of about 3.7B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002562?
The net profit margin of Brother Enterprises Holding is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does Brother Enterprises Holding pay a dividend?
Brother Enterprises Holding currently shows a dividend yield of about 2.04% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brother Enterprises Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.