Xiamen Sunrise Group (002593) Fair Value & Analysis
Consumer Cyclical · CN · Market cap 3.6B CNY
Fair value as of: Jul 22, 2026
From 26 valuation models · updated 19 days ago
Share price +6.7% over the past month.
A solid business, but screening 30% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (¥3.76). The favourable scenario is already priced in.
- Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.
How to read this chart
60‑month range ¥2.50 – ¥8.90 · fair‑value band ¥2.26 – ¥3.76 · the ¥4.33 price screens above the ¥3.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.
Analysis
Xiamen Sunrise Group (002593) currently trades at ¥4.33, while our model-based Fair Value estimate is ¥3.01, implying the stock looks roughly 30.5% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Xiamen Sunrise Group generated revenue of 3.7B CNY at a net margin of 3.5%. Revenue grew 3.8% year over year. It earns a return on equity of 5.2%. Net debt stands at 335M CNY. Fundamentals as of Jul 22, 2026
Our scenario range runs from ¥2.26 (bear case) to ¥3.76 (bull case); at ¥4.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -30%, 002593 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (¥3.55) versus Dividend Discount (¥1.28). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 32
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Xiamen Sunrise Group Co., Ltd. engages in the design, research and development, production, and sale of automotive wheels and steel structures in China and internationally. The company offers car wheel products, such as tube steel wheels, tubeless steel wheels, and forged aluminum.
Full company description
Xiamen Sunrise Group Co., Ltd. engages in the design, research and development, production, and sale of automotive wheels and steel structures in China and internationally. The company offers car wheel products, such as tube steel wheels, tubeless steel wheels, and forged aluminum. It is also involved in the design, manufacture, and installation of steel structures, as well as metal enclosure systems; petrochemical and equipment steel structure engineering, municipal administration and bridge and rail transit, large-scale high-end industrial plants, and high-rise steel structure buildings, and steel structure manufacturing of petroleum refining and chemical industries. The company was formerly known as Xiamen Sunrise Wheel Group Co. Ltd. and changed its name to Xiamen Sunrise Group Co., Ltd. in June 2015. Xiamen Sunrise Group Co., Ltd. was founded in 1995 and is headquartered in Xiamen, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Xiamen Sunrise Group reported revenue of ¥3.7B in FY2025 versus ¥3.8B in FY2021, a compound −0.8%/yr. Reported net income was ¥110M in FY2025, compounding +1.0%/yr from FY2021.
002593 screens 30% overvalued. Compare with Hyundai Mobis Co →
Peer Group
Auto Parts · 642 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
| Magna International Inc MGAN | 1,122 MXN | 1,172 MXN | +4% |
| Samvardhana Motherson International Limited MOTHERSON | ₹144.17 | ₹80.63 | -44% |
| Bosch Limited BOSCHLTD | ₹41,110 | ₹14,004 | -66% |
| Bharat Forge Limited BHARATFORG | ₹2,117 | ₹441.74 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,158 | ₹426.57 | -63% |
| Schaeffler India Limited SCHAEFFLER | ₹4,135 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 73,600 KRW | 196,479 KRW | +167% |
| MRF Limited MRF | ₹131,025 | ₹125,849 | -4% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹792.00 | ₹207.06 | -74% |
Compare Xiamen Sunrise Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Xiamen Sunrise Group (002593) overvalued or undervalued?
What is the fair value of 002593?
What is the quality score of 002593?
What is the revenue of Xiamen Sunrise Group (002593)?
What is the net profit margin of 002593?
Does Xiamen Sunrise Group pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Xiamen Sunrise Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.