EN DE
Watch Suzhou Cheersson Precision Metal Fo for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Suzhou Cheersson Precision Metal Fo (002976) fair value: what the stock is really worth

As of Oct 30, 2026: fair value (intrinsic value) of Suzhou Cheersson Precision Metal Fo stock ¥14.01, price ¥15.50, upside -9.6%, quality 32 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials CN · ISIN CNE100003S48

SC Suzhou Cheersson Precision Metal Fo logo Thin data Oct 30, 2026

Suzhou Cheersson Precision Metal Fo

002976 · SHE
Expensive, weak quality

Our calculation puts a fair price 10% below what the stock costs today.

Low debt
Revenue last quarter +26% vs. a year ago.
Expensive Growth (revenue 5y +29.3 %/yr in CNY)
Loss over the last twelve months · -1.2% net margin (TTM) · fiscal year 2025 0.4%
Fair value ¥14.01 · Overvalued (−9.6%)
Quality 32/100
Negative free cash flow
Trails peers (2/12)
Narrow moat 20/100
Thin data
⟳ Cyclical⚠ Dilution

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥33.07 ¥10.85 Fair Value ¥14.01 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.

How to read this chart

60‑month range ¥10.85 – ¥33.07 · fair‑value band ¥9.04 – ¥19.43 · the ¥15.50 price screens above the ¥14.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 30, 2026.

Follow Suzhou Cheersson Precision Metal Fo in your weekly email

Every Wednesday you see whether Suzhou Cheersson Precision Metal Fo is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Suzhou Cheersson Precision Industry Group Co., Ltd., together with its subsidiaries, engages in the research, development, manufacturing, and sale of precision molds and structural parts, automotive air suspension systems, and mobile communication equipment in China.

Show moreShow less

The company offers precision metal structural parts, including automotive safety and chassis systems, components for automotive electronic systems, in-car entertainment systems, and other systems; and fastener products, such as special-shaped and self-clinching.

It also provides seat comfort system components and small assembly system comprising seat heating, ventilation, massage, and support; and components, which includes related electronic control system ECU, seat wiring harness, electric seat dedicated switch, seat sensor SBR, car seat brush/brushless motor, steering wheel heating and touch sensing components, seat adjustment components for fingerprint recognition, and others.

In addition, the company offers chassis comfort air suspension system, such as electronic air suspension system assembly hardware and software, ECU, air springs, rubber bladders, and air supply units; and energy products comprising energy storage batteries, shells, covers, explosion-proof plates, and others.

Further, it provides communications equipment, including 4G/5G filters, base station antennas, microwave devices, integrated filtering, RF antenna equipment, and others, as well as continuous and complex precision molds. The company exports its products.

It serves the automotive, telecommunications, new energy, electrical equipment, and consumer electronics industries. The company was formerly known as Suzhou Cheersson Precision Metal Forming Co., Ltd. and changed its name to Suzhou Cheersson Precision Industry Group Co., Ltd. in June 2024.

Suzhou Cheersson Precision Industry Group Co., Ltd. was founded in 2012 and is based in Suzhou, China.

Stock analysis

Suzhou Cheersson Precision Metal Fo (002976) currently trades at ¥15.50, while our model-based Fair Value estimate is ¥14.01, so the stock looks roughly fairly valued today (gap 10.7%).

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ¥5.39 per share, and 1 of the 16 models we run sit above the ¥15.50 price.

Bear case: the Economic Profit group reads lowest at ¥2.29, and 15 of the 16 models stay below the price. Data coverage for this calculation is low.

Scenario range: ¥9.04 (bear) to ¥19.43 (bull), the price of ¥15.50 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Suzhou Cheersson Precision Metal Fo reported revenue of 2.1B CNY in FY2025 versus 755M CNY in FY2021, a compound +29.3%/yr. Reported net income was 7.9M CNY in FY2025, compounding −35.5%/yr from FY2021.

Key figures

Market cap 3.2B CNY (≈ $479M) Small · P/S ratio 1.48 · EPS (TTM) ¥−0.2300 · Dividend yield 0.5% · Net margin −1.2% · Return on equity −3.3% · Return on assets (EBIT) 2.3% · Operating margin −6.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (medium confidence).

What moves the price

The share trades about 45% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −10%, 002976 screens cheaper than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (¥0.4200 to ¥29.36). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥9.04 Fair Value ¥14.01 Bull ¥19.43
Price ¥15.50 · Upside -9.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income ¥4.71 ¥4.31 ¥4.02 76
EPV ¥2.18 ¥2.29 ¥2.39 73
ROIC Compounder ¥2.18 ¥2.29 ¥2.39 71
All 16 models by family
Earnings-Based
Graham-Dodd ¥0.2800 ¥1.92 ¥2.70 63
Lynch FV ¥0.5900 ¥0.8400 ¥1.09 61
PEG = 1.0 ¥0.5900 ¥0.8400 ¥1.09 57
EPV ¥2.18 ¥2.29 ¥2.39 73
Dividend Discount
Gordon GGM ¥0.2600 ¥0.4600 ¥0.6300 68
DDM Multi-Stage ¥0.2600 ¥0.4200 ¥0.4900 67
Multiples
P/E Multiple ¥0.6400 ¥0.8500 ¥1.06 63
P/S Multiple ¥0.5200 ¥0.6900 ¥0.8600 57
P/B Multiple ¥22.02 ¥29.36 ¥36.70 55
EV/EBIT ¥1.21 ¥1.74 ¥2.26 64
EV/EBITDA ¥2.91 ¥4.01 ¥5.10 67
EV/Revenue ¥0.7600 ¥1.24 ¥1.72 52
Asset-Based
NCAV (Graham) ¥3.56 ¥5.39 ¥6.73 54
Economic Profit
Residual Income ¥4.71 ¥4.31 ¥4.02 76
ROIC Compounder ¥2.18 ¥2.29 ¥2.39 71
Growth Earnings
Growth-Adj P/E ¥0.8000 ¥1.14 ¥1.48 67

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 32/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 24
How much profit the company makes from its sales and capital
Quality Growth 53
Are margins and returns getting better?
Cashflow 34
Do the profits arrive as real cash?
Financial strength 64
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 39
How calm the share price moves, does not count
Momentum 27
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 6
Distance to the 52-week high, does not count
New shares 4
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+18.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.3%
Start year 2020 (pandemic). Over 10 years: +19.9% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.9%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−35.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−36.0%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−36.0% vs −33.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 3%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 5.9%/yr over ~8Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 002976, get fair value alerts →

Compare Suzhou Cheersson Precision Metal Fo with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 259 stocks

Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −9.6% · Above median
Profitability
Return on assets 0.6% · Below median
Net margin (12 months) −2.9% · Bottom 25%
Operating margin (12 months) −6.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 26.4% · Above median
Dividend yield (12 months) 0.5% · Below median
Balance sheet
Debt / equity 0.13× · Above median

Valuation Multiplesvs Metal Fabrication median · lower = cheaper

P/B 2.20× · Pricier than median
P/S (12 months) 3.45× · Priciest 25%
EV/EBITDA 156.9× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)21 · sector 0
FUTURE (revenue growth)100 · sector 65
PAST (return on equity)0 · sector 24
HEALTH (low debt)94 · sector 95
DIVIDEND (yield)10 · sector 25

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suzhou Cheersson Precision Metal Fo Fair Value". https://www.fairvalue-calculator.com/stock/002976

Frequently asked questions

Is Suzhou Cheersson Precision Metal Fo (002976) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of ¥14.01 versus a price of ¥15.50, about −10% upside (fairly valued).
What is the fair value of 002976?
Our model-based fair value for Suzhou Cheersson Precision Metal Fo is ¥14.01 (as of Oct 30, 2026), built from audited fundamentals. The current price: ¥15.50.
What is the quality score of 002976?
Suzhou Cheersson Precision Metal Fo has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suzhou Cheersson Precision Metal Fo (002976)?
Our model-based price target is the fair value of ¥14.01 (as of Oct 30, 2026) from 16 valuation models. Cautious scenario ¥9.04, optimistic scenario ¥19.43. It is a calculation from audited fundamentals, not an analyst target.
What is the Suzhou Cheersson Precision Metal Fo stock forecast for 2026?
Our models put fair value at ¥14.01, about −10% upside versus a price of ¥15.50 (fairly valued). Cautious scenario ¥9.04, optimistic scenario ¥19.43. The calculation is refreshed regularly with new filings.
What is the revenue of Suzhou Cheersson Precision Metal Fo (002976)?
Suzhou Cheersson Precision Metal Fo reported trailing-twelve-month revenue of about 2.2B CNY (latest available figure, as of Oct 30, 2026).
Does Suzhou Cheersson Precision Metal Fo pay a dividend?
Suzhou Cheersson Precision Metal Fo currently shows a dividend yield of 0.49% relative to its recent price (as of Oct 30, 2026).
What is the intrinsic value of Suzhou Cheersson Precision Metal Fo (002976)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suzhou Cheersson Precision Metal Fo it is ¥14.01 per share (as of Oct 30, 2026), against a price of ¥15.50. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Suzhou Cheersson Precision Metal Fo stock overvalued or undervalued in 2026?
As of Oct 30, 2026, 002976 trades above its calculated fair value: price ¥15.50, fair value ¥14.01, a gap of about −10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002976?
No. The price is what the market pays today (¥15.50); the fair value is what the company's own numbers justify (¥14.01). For Suzhou Cheersson Precision Metal Fo the two are ¥1.49 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suzhou Cheersson Precision Metal Fo worth?
The market values Suzhou Cheersson Precision Metal Fo at about 3.2B CNY (market capitalisation, as of Oct 30, 2026). Per share that is ¥15.50; our models calculate a fair value of ¥14.01 per share.
What do the bullish and bearish scenarios say about 002976?
Our models span a range for Suzhou Cheersson Precision Metal Fo: cautious scenario ¥9.04, base ¥14.01, optimistic ¥19.43 per share (as of Oct 30, 2026, price ¥15.50). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Suzhou Cheersson Precision Metal Fo (002976)?
Balance-sheet figures for Suzhou Cheersson Precision Metal Fo (as of Oct 30, 2026): return on equity −3.3%, debt of 0.13 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 002976 from its 52-week high?
Suzhou Cheersson Precision Metal Fo trades at ¥15.50, about 45% below its 52-week high of ¥28.44 and at the low of ¥15.50 (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥14.01 is for.
Which stocks are comparable to Suzhou Cheersson Precision Metal Fo?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suzhou Cheersson Precision Metal Fo stock attractive at the current price?
The data as of Oct 30, 2026: price ¥15.50, calculated fair value ¥14.01 (−10%), Quality Score 32/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002976 calculated?
We run Suzhou Cheersson Precision Metal Fo through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥14.01, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Suzhou Cheersson Precision Metal Fo itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suzhou Cheersson Precision Metal Fo (002976)?
The closing price on Oct 30, 2026 was ¥15.50. Our model-based fair value is ¥14.01, about −10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suzhou Cheersson Precision Metal Fo right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (¥9.04 to ¥19.43) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Suzhou Cheersson Precision Metal Fo

How large is the market capitalisation of Suzhou Cheersson Precision Metal Fo (002976)?
The market capitalisation of Suzhou Cheersson Precision Metal Fo is 3.2B CNY (≈ $479M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suzhou Cheersson Precision Metal Fo (002976)?
The price-to-sales ratio of Suzhou Cheersson Precision Metal Fo is 1.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suzhou Cheersson Precision Metal Fo (002976)?
Earnings per share at Suzhou Cheersson Precision Metal Fo are ¥−0.2300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suzhou Cheersson Precision Metal Fo (002976)?
The dividend yield of Suzhou Cheersson Precision Metal Fo is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suzhou Cheersson Precision Metal Fo (002976)?
The net margin of Suzhou Cheersson Precision Metal Fo is −1.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suzhou Cheersson Precision Metal Fo (002976)?
The return on equity (ROE) of Suzhou Cheersson Precision Metal Fo is −3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suzhou Cheersson Precision Metal Fo (002976)?
On an EBIT basis the return on assets of Suzhou Cheersson Precision Metal Fo is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suzhou Cheersson Precision Metal Fo (002976)?
The operating margin of Suzhou Cheersson Precision Metal Fo is −6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suzhou Cheersson Precision Metal Fo (002976)?
Revenue at Suzhou Cheersson Precision Metal Fo is growing +26.4% versus a year earlier (3y avg +20.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suzhou Cheersson Precision Metal Fo (002976)?
Earnings per share at Suzhou Cheersson Precision Metal Fo are growing +8.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Suzhou Cheersson Precision Metal Fo (002976) generate?
The free cash flow of Suzhou Cheersson Precision Metal Fo is −27.2M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Suzhou Cheersson Precision Metal Fo (002976) carry?
The net debt of Suzhou Cheersson Precision Metal Fo is 164M CNY (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Suzhou Cheersson Precision Metal Fo in the live analysis

One click puts Suzhou Cheersson Precision Metal Fo on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.