EN DE

SBSUNGBO Co (003080) Fair Value & Analysis

Basic Materials · KR · Market cap 43.0B KRW

SC SBSUNGBO Co 003080 · KO
Price2,280 KRW
Fair Value1,939 KRW
Upside-14.9%
Quality49/100
Watch SBSUNGBO Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -5.3% net margin
Low debt · negative free cash flow
9.38% dividend yield
Trails peers (2/9)
Narrow moat 28/100
Evidence: Medium Range 1,438 KRW – 2,545 KRW Share as image

Fair value as of: Jul 23, 2026

From 8 valuation models · updated 17 days ago

Fair value updated Jul 23, 2026, revised from 1,944 KRW to 1,939 KRW (−0.2%) since Jul 22, 2026. Share price +0.2% over the past month.

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 1,438 KRW (bear) to 2,545 KRW (bull), base 1,939 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,687 KRW 2,045 KRW Fair Value 1,939 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 2,045 KRW – 4,687 KRW · fair‑value band 1,438 KRW – 2,545 KRW · the 2,280 KRW price screens above the 1,939 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SBSUNGBO Co (003080) currently trades at 2,280 KRW, while our model-based Fair Value estimate is 1,939 KRW, implying the stock looks roughly 14.9% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, SBSUNGBO Co generated revenue of 47.8B KRW at a net margin of -5.3%. Revenue declined 1.3% year over year. It earns a return on equity of -1.7%. Net debt stands at 27.7B KRW. Fundamentals as of Jul 23, 2026

Our scenario range runs from 1,438 KRW (bear case) to 2,545 KRW (bull case); at 2,280 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -13% fair-value upside, at -15%, 003080 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 11,513 KRW 15,369 KRW 70,585 KRW 76
Growth-Adj P/E 16,625 KRW 23,750 KRW 30,875 KRW 68
P/E Multiple 22,425 KRW 29,900 KRW 37,375 KRW 63
All 8 models by family
DCF Models
Owner Earnings 16,408 KRW 23,842 KRW 34,251 KRW 31
Earnings-Based
Graham-Dodd 11,960 KRW 24,867 KRW 31,435 KRW 54
Multiples
P/E Multiple 22,425 KRW 29,900 KRW 37,375 KRW 63
P/S Multiple 3,695 KRW 4,927 KRW 6,158 KRW 58
P/B Multiple 17,647 KRW 23,529 KRW 29,411 KRW 55
Asset-Based
NCAV (Graham) 3,921 KRW 5,255 KRW 7,843 KRW 50
Economic Profit
Residual Income 11,513 KRW 15,369 KRW 70,585 KRW 76
Growth Earnings
Growth-Adj P/E 16,625 KRW 23,750 KRW 30,875 KRW 68

Widest divergence: Earnings-Based (24,867 KRW) versus Asset-Based (5,255 KRW). Highest evidence: Residual Income (76).

Notify me when 003080 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 47.8B KRW
Revenue growth (YoY) -1.3%
Net margin -5.3%
Return on equity -1.7%
Free cash flow −9.8B KRW FY2025
Operating margin 15.9%
More key figures
Dividend yield 9.4%
EPS growth (YoY) -12.3%
Net debt 27.7B KRW FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 48 · Market factors (momentum, volatility) 42

Profitability 58
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SBSUNGBO Co., Ltd. provides crop protection products for the agricultural industry in South Korea. The company was formerly known as Sung Bo Chemicals Co., LTD and changed its name to SBSUNGBO Co., Ltd. in April 2025. SBSUNGBO Co., Ltd. was founded in 1961 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SBSUNGBO Co reported revenue of 64.3B KRW in FY2025 versus 57.7B KRW in FY2021, a compound +2.8%/yr. Reported net income was 34.5B KRW in FY2025, compounding +124.3%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
64.3B KRW
Latest YoY
+7.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Revenue +2.8%/yr
FY21 57.7B KRW
FY22 66.4B KRW
FY23 62.6B KRW
FY24 59.8B KRW
FY25 64.3B KRW
Net income +124.3%/yr
FY21 1.4B KRW
FY22 4.0B KRW
FY23 1.3B KRW
FY24 −3.4B KRW
FY25 34.5B KRW

003080 screens 15% overvalued. Compare with Corteva, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SBSUNGBO Co Fair Value". https://www.fairvalue-calculator.com/stock/003080

Peer Group

Agricultural Inputs · 179 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −15% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 9.4% · Top 25%
Debt / equity 0.29× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 21
FUTURE 0 · sector 37
PAST 0 · sector 24
HEALTH 86 · sector 97
DIVIDEND 100 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $86.07 $27.81 -68%
Nutrien Ltd NTR C$94.23 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥24.93 ¥21.26 -15%
CF Industries Holdings CF $119.19 $161.00 +35%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 451.30 kr 67.25 -85%
Yunnan Yuntianhua Co 600096 ¥30.17 ¥42.12 +40%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥42.59 ¥38.01 -11%
Coromandel International Limited COROMANDEL ₹2,034 ₹1,129 -44%
UPL Limited UPL ₹594.75 ₹387.06 -35%

Compare SBSUNGBO Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SBSUNGBO Co (003080) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 1,939 KRW versus a price of 2,280 KRW, about −15% (overvalued).
What is the fair value of 003080?
Our model-based fair value for SBSUNGBO Co is 1,939 KRW (as of Jul 23, 2026), built from audited fundamentals. The current price is 2,280 KRW.
What is the quality score of 003080?
SBSUNGBO Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SBSUNGBO Co (003080)?
SBSUNGBO Co reported trailing-twelve-month revenue of about 47.8B KRW (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 003080?
The net profit margin of SBSUNGBO Co is about -5.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does SBSUNGBO Co pay a dividend?
SBSUNGBO Co currently shows a dividend yield of about 9.19% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SBSUNGBO Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.