Hansol Holdings Co Ltd (004150) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Hansol Holdings Co Ltd stock KRW 7,640, price KRW 3,345, upside +128.4%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range 1,942 KRW – 4,150 KRW · fair‑value band 5,707 KRW – 9,573 KRW · the 3,345 KRW price screens below the 7,640 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow Hansol Holdings Co in your weekly email
Every Wednesday you see whether Hansol Holdings Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hansol Holdings Co., Ltd. engages in the paper material, information system, and network maintenance businesses in South Korea.
Show moreShow less
The company also manufactures and sells corrugated support paper and paper; provides IT services, system integration, and software development, etc.; and manufactures and sells of secondary packaging materials, as well as distributes paper products.
Hansol Holdings Co., Ltd. was founded in 1965 and is headquartered in Seoul, South Korea.
Stock analysis
Hansol Holdings Co Ltd (004150) currently trades at 3,345 KRW, while our model-based Fair Value estimate is 7,640 KRW, implying the stock looks roughly 56.2% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 11,318 KRW per share, and 13 of the 14 models we run sit above the 3,345 KRW price.
Bear case: the Earnings-Based group reads lowest at 4,392 KRW, and 1 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 5,707 KRW (bear) to 9,573 KRW (bull), the price of 3,345 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hansol Holdings Co Ltd reported revenue of 1.1T KRW in FY2025 versus 414B KRW in FY2021, a compound +27.7%/yr. Reported net income was −607M KRW in FY2025.
Key figures
Market cap 137B KRW (≈ $103M) Micro · P/S ratio 0.12 · Dividend yield 3.9% · Net margin 3.6% · Return on equity 5.9% · Return on assets (EBIT) 1.9% · Operating margin 4.8% · Revenue (TTM) 1.2T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (medium confidence).
What moves the price
The share trades about 19% below its 52-week high and 19% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 24% fair-value upside, at 128%, 004150 screens cheaper than that median.
Fair Value models
Bear5,707 KRWFair Value 7,640 KRWBull9,573 KRW
Price 3,345 KRW · Upside +128.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+38.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.0%
Start year 2020 (pandemic). Over 10 years: +7.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.5% (2020) → 2.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−22.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −23.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Paper & Paper Products · 120 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+128.4% · Top 25%
Profitability
Return on equity (12 months)5.9% · Above median
Return on assets−0.1% · Below median
Net margin (12 months)3.6% · Above median
Operating margin (12 months)4.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)49.6% · Top 25%
Dividend yield (12 months)3.9% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Paper & Paper Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hansol Holdings Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/004150
Frequently asked questions
Is Hansol Holdings Co Ltd (004150) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 7,640 KRW versus a price of 3,345 KRW, about +128% upside (undervalued).
What is the fair value of 004150?
Our model-based fair value for Hansol Holdings Co Ltd is 7,640 KRW (as of Oct 2, 2026), built from audited fundamentals. The current price: 3,345 KRW.
What is the quality score of 004150?
Hansol Holdings Co Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hansol Holdings Co Ltd (004150)?
Our model-based price target is the fair value of 7,640 KRW (as of Oct 2, 2026) from 14 valuation models. Cautious scenario 5,707 KRW, optimistic scenario 9,573 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hansol Holdings Co Ltd stock forecast for 2026?
Our models put fair value at 7,640 KRW, about +128% upside versus a price of 3,345 KRW (undervalued). Cautious scenario 5,707 KRW, optimistic scenario 9,573 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hansol Holdings Co Ltd (004150)?
Hansol Holdings Co Ltd reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Oct 2, 2026).
Does Hansol Holdings Co Ltd pay a dividend?
Hansol Holdings Co Ltd currently shows a dividend yield of 3.89% relative to its recent price (as of Oct 2, 2026).
What growth is priced into Hansol Holdings Co Ltd (004150)?
For today's price to be fair in a discounted-cash-flow model, Hansol Holdings Co Ltd would have to grow free cash flow by -22.4 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +25.0 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of 004150 use?
Our models discount Hansol Holdings Co Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.60, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hansol Holdings Co Ltd that is -22.4 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Hansol Holdings Co Ltd (004150) delivered so far?
Over the past 5 years revenue at Hansol Holdings Co Ltd grew +25.0 % a year. The price currently implies -22.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hansol Holdings Co Ltd (004150) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into Hansol Holdings Co Ltd (-22.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hansol Holdings Co Ltd (004150)?
The free-cash-flow yield on the price is 32.26 %: that much free cash flow Hansol Holdings Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hansol Holdings Co Ltd (004150)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hansol Holdings Co Ltd it is 7,640 KRW per share (as of Oct 2, 2026), against a price of 3,345 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Hansol Holdings Co Ltd stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 004150 trades below its calculated fair value: price 3,345 KRW, fair value 7,640 KRW, a gap of about +128% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 004150?
No. The price is what the market pays today (3,345 KRW); the fair value is what the company's own numbers justify (7,640 KRW). For Hansol Holdings Co Ltd the two are 4,295 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hansol Holdings Co Ltd worth?
The market values Hansol Holdings Co Ltd at about 137B KRW (market capitalisation, as of Oct 2, 2026). Per share that is 3,345 KRW; our models calculate a fair value of 7,640 KRW per share.
What do the bullish and bearish scenarios say about 004150?
Our models span a range for Hansol Holdings Co Ltd: cautious scenario 5,707 KRW, base 7,640 KRW, optimistic 9,573 KRW per share (as of Oct 2, 2026, price 3,345 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hansol Holdings Co Ltd (004150)?
Balance-sheet figures for Hansol Holdings Co Ltd (as of Oct 2, 2026): return on equity 5.9%, debt of 0.00 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 004150 from its 52-week high?
Hansol Holdings Co Ltd trades at 3,345 KRW, about 19% below its 52-week high of 4,150 KRW and 19% above the low of 2,814 KRW (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of 7,640 KRW is for.
Which stocks are comparable to Hansol Holdings Co Ltd?
From the same area (Basic Materials) we also value UPM-Kymmene Oyj, Shandong Sunpaper Co, Nine Dragons Paper (Holdings) Limited, The Navigator Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hansol Holdings Co Ltd stock attractive at the current price?
The data as of Oct 2, 2026: price 3,345 KRW, calculated fair value 7,640 KRW (+128%), Quality Score 63/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 004150 calculated?
We run Hansol Holdings Co Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,640 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Hansol Holdings Co Ltd currently trades 56 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hansol Holdings Co Ltd (004150)?
The closing price on Oct 19, 2026 was 3,345 KRW. Our model-based fair value is 7,640 KRW, about +128% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hansol Holdings Co Ltd right now?
The price is below even our cautious bear case (5,707 KRW). The market is more pessimistic than our downside scenario. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Hansol Holdings Co Ltd
How large is the market capitalisation of Hansol Holdings Co Ltd (004150)?
The market capitalisation of Hansol Holdings Co Ltd is 137B KRW (≈ $103M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hansol Holdings Co Ltd (004150)?
The price-to-sales ratio of Hansol Holdings Co Ltd is 0.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hansol Holdings Co Ltd (004150)?
The dividend yield of Hansol Holdings Co Ltd is 3.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hansol Holdings Co Ltd (004150)?
The net margin of Hansol Holdings Co Ltd is 3.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hansol Holdings Co Ltd (004150)?
The return on equity (ROE) of Hansol Holdings Co Ltd is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hansol Holdings Co Ltd (004150)?
On an EBIT basis the return on assets of Hansol Holdings Co Ltd is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hansol Holdings Co Ltd (004150)?
The operating margin of Hansol Holdings Co Ltd is 4.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hansol Holdings Co Ltd (004150)?
Revenue at Hansol Holdings Co Ltd is growing +49.6% versus a year earlier (3y avg +33.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hansol Holdings Co Ltd (004150)?
Earnings per share at Hansol Holdings Co Ltd are growing +313% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hansol Holdings Co Ltd (004150) carry?
The net debt of Hansol Holdings Co Ltd is 3.8B KRW (fiscal year 2019, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hansol Holdings Co Ltd in the live analysis
One click puts Hansol Holdings Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 2, 2026