Drb Holding (004840) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Drb Holding KRW 6,240, price KRW 3,900, upside +60.0%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Drb Holding for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,549 KRW – 7,936 KRW · fair‑value band 4,680 KRW – 7,800 KRW · the 3,900 KRW price screens below the 6,240 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Drb in your weekly email
Every Wednesday you see whether Drb is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DRB Holding Co., Ltd. engages in the manufacture and sale of vehicle sealing products, construction materials, and seismic isolation and vibration controls in South Korea and internationally. The company provides glass run/channels, as well as door, body, tailgate, and hood seals.
Show more
DRB Holding Co., Ltd. engages in the manufacture and sale of vehicle sealing products, construction materials, and seismic isolation and vibration controls in South Korea and internationally. The company provides glass run/channels, as well as door, body, tailgate, and hood seals. It also offers railway products, such as low vibration track systems, ballast mats, platform gap fillers, and rail fastening systems; marine products, including rubber fenders, automatic cable cover belts, and marine accessories; eco-products comprising rubber dams, eco-tanks, multi-function HDPE catch basins, and intercepted flow control devices; and civil engineering and industrial materials, such as submerged gaskets, membranes for tanks, shock mounts, diaphragms, water-proof sheets, sluice seals, gas holders, crash cushions, and door seals. In addition, the company provides isolation systems comprising natural, lead, and high damping rubber bearings; damper systems, including easy/MEED, lintel-type vibration control, SSF, and door and window-type dampers; and structural systems, such as BESTOBEAM composite beam systems, as well as provides engineering services, including performance-based and composite beam design solutions. It also sells its products online. The company was founded in 1945 and is headquartered in Busan, South Korea.
Stock analysis
Drb Holding (004840) currently trades at 3,900 KRW, while our model-based Fair Value estimate is 6,240 KRW, implying the stock looks roughly 37.5% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 14,047 KRW per share, and 12 of the 16 models we run sit above the 3,900 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,581 KRW, and 4 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,680 KRW (bear) to 7,800 KRW (bull), the price of 3,900 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Drb Holding reported revenue of 803B KRW in FY2025 versus 551B KRW in FY2021, a compound +9.8%/yr. Reported net income was 4.5B KRW in FY2025.
Key figures
Market cap 82.3B KRW (≈ $57.6M) · P/S ratio 0.10 · Dividend yield 2.1% · Net margin 0.6% · Return on equity 2.2% · Return on assets (EBIT) 2.0% · Operating margin 3.0% · Revenue (TTM) 818B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 38% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 60%, 004840 screens cheaper than that median.
Fair Value models
Bear 4,680 KRWFair Value 6,240 KRWBull 7,800 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.4%
Dividend (yield on the price)2.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Drb Holding Fair Value". https://www.fairvalue-calculator.com/stock/004840
Frequently asked questions
Is Drb Holding (004840) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 6,240 KRW versus a price of 3,900 KRW, about +60% upside (undervalued).
What is the fair value of 004840?
Our model-based fair value for Drb Holding is 6,240 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,900 KRW.
What is the quality score of 004840?
Drb Holding has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Drb Holding (004840)?
Our model-based price target is the fair value of 6,240 KRW (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 4,680 KRW, optimistic scenario 7,800 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Drb Holding stock forecast for 2026?
Our models put fair value at 6,240 KRW, about +60% upside versus a price of 3,900 KRW (undervalued). Cautious scenario 4,680 KRW, optimistic scenario 7,800 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Drb Holding (004840)?
Drb Holding reported trailing-twelve-month revenue of about 818B KRW (latest available figure, as of Sep 24, 2026).
Does Drb Holding pay a dividend?
Drb Holding currently shows a dividend yield of about 2.05% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Drb Holding (004840)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Drb Holding it is 6,240 KRW per share (as of Sep 24, 2026), against a price of 3,900 KRW. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Drb Holding stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 004840 trades below its calculated fair value: price 3,900 KRW, fair value 6,240 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 004840?
No. The price is what the market pays today (3,900 KRW); the fair value is what the company's own numbers justify (6,240 KRW). For Drb Holding the two are 2,340 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Drb Holding worth?
The market values Drb Holding at about 82.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,900 KRW; our models calculate a fair value of 6,240 KRW per share.
What do the bullish and bearish scenarios say about 004840?
Our models span a range for Drb Holding: cautious scenario 4,680 KRW, base 6,240 KRW, optimistic 7,800 KRW per share (as of Sep 24, 2026, price 3,900 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Drb Holding (004840)?
Balance-sheet figures for Drb Holding (as of Sep 24, 2026): return on equity 2.2%, debt of 0.13 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 004840 from its 52-week high?
Drb Holding trades at 3,900 KRW, about 38% below its 52-week high of 6,250 KRW and at the low of 3,900 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 6,240 KRW is for.
Which stocks are comparable to Drb Holding?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Drb Holding stock attractive at the current price?
The data as of Sep 24, 2026: price 3,900 KRW, calculated fair value 6,240 KRW (+60%), Quality Score 53/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 004840 calculated?
We run Drb Holding through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6,240 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Drb Holding currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Drb Holding (004840)?
The closing price on Sep 23, 2026 was 3,900 KRW. Our model-based fair value is 6,240 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Drb Holding right now?
The price is below even our cautious bear case (4,680 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Drb Holding
How large is the market capitalisation of Drb Holding (004840)?
The market capitalisation of Drb Holding is 82.3B KRW (≈ $57.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Drb Holding (004840)?
The price-to-sales ratio of Drb Holding is 0.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Drb Holding (004840)?
The dividend yield of Drb Holding is 2.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Drb Holding (004840)?
The net margin of Drb Holding is 0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Drb Holding (004840)?
The return on equity (ROE) of Drb Holding is 2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Drb Holding (004840)?
On an EBIT basis the return on assets of Drb Holding is 2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Drb Holding (004840)?
The operating margin of Drb Holding is 3.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Drb Holding (004840)?
Revenue at Drb Holding is growing +8.3% versus a year earlier (3y avg +6.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Drb Holding (004840)?
Earnings per share at Drb Holding are growing −26.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Drb Holding (004840) generate?
The free cash flow of Drb Holding is −3.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Drb Holding (004840) carry?
The net debt of Drb Holding is 166B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Drb Holding in the live analysis
One click puts Drb Holding on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
