Dongil Ind (004890) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Dongil Ind stock KRW 53,280, price KRW 33,150, upside +60.7%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 33,150 KRW – 210,271 KRW · fair‑value band 47,594 KRW – 58,966 KRW · the 33,150 KRW price screens below the 53,280 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Dongil Ind in your weekly email
Every Wednesday you see whether Dongil Ind is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dongil Industries Co.,Ltd. operates in the steel industry in South Korea.
Show moreShow less
It manufactures hot rolled steel bars; cold drawn bars used in manufacturing parts for automobiles and industrial machinery, and electronic appliances; and CHQ wires used in manufacturing materials for fastener industries and automotive parts.
The company also provides peeled bars that are used as parts in cold forged automotive parts, cylinders, and shafts of heavy equipment; and abrasive steel rods used for products that control the burnout of the surface, such as LM guide.
In addition, it offers ferro alloys, and steel casting products for excavators and wheel loaders, as well as abrasion resistant steel products. Dongil Industries Co.,Ltd. was founded in 1946 and is based in Pohang, South Korea.
Stock analysis
Dongil Ind (004890) currently trades at 33,150 KRW, while our model-based Fair Value estimate is 53,280 KRW, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: 47,594 KRW (bear) to 58,966 KRW (bull), the price of 33,150 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Dongil Ind reported revenue of 348B KRW in FY2025 versus 464B KRW in FY2021, a compound −7.0%/yr. Reported net income was −12.9B KRW in FY2025.
Key figures
Market cap 71.0B KRW (≈ $52.5M) Micro · P/E ratio 20.1 · P/S ratio 0.20 · EPS (TTM) 1,654 KRW · Dividend yield 3.0% · Net margin 1.0% · Return on equity 0.8% · Return on assets (EBIT) 2.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (medium confidence).
What moves the price
The share trades about 18% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −34% fair-value upside, at 61%, 004890 screens cheaper than that median.
Fair Value models
Bear47,594 KRWFair Value 53,280 KRWBull58,966 KRW
Price 33,150 KRW · Upside +60.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (560.90 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EV/EBITDA34,603 KRW38,737 KRW42,871 KRW67
NCAV (Graham)84,645 KRW128,250 KRW160,312 KRW54
All 2 models by family
Multiples
EV/EBITDA34,603 KRW38,737 KRW42,871 KRW67
Asset-Based
NCAV (Graham)84,645 KRW128,250 KRW160,312 KRW54
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.13/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−16.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Start year 2020 (pandemic). Over 10 years: +1.2% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.6% (2020) → −0.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 410 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)0.8% · Below median
Return on assets−2.8% · Bottom 25%
Net margin (12 months)1.0% · Below median
Operating margin (12 months)7.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)16.8% · Above median
Dividend yield (12 months)3.0% · Above median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Steel median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dongil Ind Fair Value". https://www.fairvalue-calculator.com/stock/004890
Frequently asked questions
Is Dongil Ind (004890) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 53,280 KRW versus a price of 33,150 KRW, about +61% upside (undervalued).
What is the fair value of 004890?
Our model-based fair value for Dongil Ind is 53,280 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 33,150 KRW.
What is the quality score of 004890?
Dongil Ind has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongil Ind (004890)?
Our model-based price target is the fair value of 53,280 KRW (as of Nov 8, 2026) from 2 valuation models. Cautious scenario 47,594 KRW, optimistic scenario 58,966 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongil Ind stock forecast for 2026?
Our models put fair value at 53,280 KRW, about +61% upside versus a price of 33,150 KRW (undervalued). Cautious scenario 47,594 KRW, optimistic scenario 58,966 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongil Ind (004890)?
Dongil Ind reported trailing-twelve-month revenue of about 355B KRW (latest available figure, as of Nov 8, 2026).
Does Dongil Ind pay a dividend?
Dongil Ind currently shows a dividend yield of 3.02% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Dongil Ind (004890) and when is the ex-dividend date?
Dongil Ind pays a dividend of 1,000 KRW per share a year, a dividend yield of 3.0%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2005. The payout ratio is 60.5% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Dongil Ind (004890)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongil Ind it is 53,280 KRW per share (as of Nov 8, 2026), against a price of 33,150 KRW. It is the blended result of 2 valuation models in 2 families (Multiples, Asset-Based).
Is Dongil Ind stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 004890 trades below its calculated fair value: price 33,150 KRW, fair value 53,280 KRW, a gap of about +61% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 004890?
No. The price is what the market pays today (33,150 KRW); the fair value is what the company's own numbers justify (53,280 KRW). For Dongil Ind the two are 20,130 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongil Ind worth?
The market values Dongil Ind at about 71.0B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 33,150 KRW; our models calculate a fair value of 53,280 KRW per share.
What do the bullish and bearish scenarios say about 004890?
Our models span a range for Dongil Ind: cautious scenario 47,594 KRW, base 53,280 KRW, optimistic 58,966 KRW per share (as of Nov 8, 2026, price 33,150 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 004890?
Dongil Ind trades at a price-to-earnings ratio of 20.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 53,280 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2024), reported earnings: 11.0. Other multiples: P/B 0.2, P/S 0.2, EV/EBITDA 1.9.
How solid is the balance sheet of Dongil Ind (004890)?
Balance-sheet figures for Dongil Ind (as of Nov 8, 2026): return on equity 0.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 004890 from its 52-week high?
Dongil Ind trades at 33,150 KRW, about 18% below its 52-week high of 40,550 KRW and at the low of 33,150 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 53,280 KRW is for.
Which stocks are comparable to Dongil Ind?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongil Ind stock attractive at the current price?
The data as of Nov 8, 2026: price 33,150 KRW, calculated fair value 53,280 KRW (+61%), Quality Score 47/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 004890 calculated?
We run Dongil Ind through 2 models from 2 families: Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of 53,280 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Dongil Ind currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongil Ind (004890)?
The closing price on Nov 9, 2026 was 33,150 KRW. Our model-based fair value is 53,280 KRW, about +61% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongil Ind right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (47,594 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Dongil Ind
How large is the market capitalisation of Dongil Ind (004890)?
The market capitalisation of Dongil Ind is 71.0B KRW (≈ $52.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongil Ind (004890)?
The price-to-sales ratio of Dongil Ind is 0.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dongil Ind (004890)?
Earnings per share at Dongil Ind are 1,654 KRW (price ÷ EPS = P/E 20.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dongil Ind (004890)?
The dividend yield of Dongil Ind is 3.0% (payout 60.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongil Ind (004890)?
The net margin of Dongil Ind is 1.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongil Ind (004890)?
The return on equity (ROE) of Dongil Ind is 0.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongil Ind (004890)?
On an EBIT basis the return on assets of Dongil Ind is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongil Ind (004890)?
The operating margin of Dongil Ind is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongil Ind (004890)?
Revenue at Dongil Ind is growing +16.8% versus a year earlier (3y avg −11.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongil Ind (004890)?
Earnings per share at Dongil Ind are growing +342% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dongil Ind (004890) generate?
The free cash flow of Dongil Ind is −3.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Dongil Ind in the live analysis
One click puts Dongil Ind on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026