EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Dongil Ind (004890) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Dongil Ind KRW 55,360, price KRW 34,600, upside +60.0%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Basic Materials · KR · ISIN KR7004890000

DI Thin data Sep 24, 2026

Dongil Ind

004890 · KO

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 55,360 KRW · Strongly undervalued (+60%)
!Quality 48/100
!Weak Growth (revenue 5y +0.9 %/yr)
!Loss-making · -1.5% net margin (TTM)
!Low debt · negative free cash flow
·2.89% dividend yield
!Trails peers (3/9)
!Narrow moat 17/100
!Evidence only low, so the estimate is less certain
Watch Dongil Ind for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

210,271 KRW 33,350 KRW Fair Value 55,360 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 33,350 KRW – 210,271 KRW · fair‑value band 49,452 KRW – 61,268 KRW · the 34,600 KRW price screens below the 55,360 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Dongil Ind in your weekly email

Every Wednesday you see whether Dongil Ind is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dongil Industries Co.,Ltd. operates in the steel industry in South Korea. It manufactures hot rolled steel bars; cold drawn bars used in manufacturing parts for automobiles and industrial machinery, and electronic appliances; and CHQ wires used in manufacturing materials for fastener industries and automotive parts.

Show more

Dongil Industries Co.,Ltd. operates in the steel industry in South Korea. It manufactures hot rolled steel bars; cold drawn bars used in manufacturing parts for automobiles and industrial machinery, and electronic appliances; and CHQ wires used in manufacturing materials for fastener industries and automotive parts. The company also provides peeled bars that are used as parts in cold forged automotive parts, cylinders, and shafts of heavy equipment; and abrasive steel rods used for products that control the burnout of the surface, such as LM guide. In addition, it offers ferro alloys, and steel casting products for excavators and wheel loaders, as well as abrasion resistant steel products. Dongil Industries Co.,Ltd. was founded in 1946 and is based in Pohang, South Korea.

Stock analysis

Dongil Ind (004890) currently trades at 34,600 KRW, while our model-based Fair Value estimate is 55,360 KRW, implying the stock looks roughly 37.5% undervalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 127,154 KRW per share, and 2 of the 4 models we run sit above the 34,600 KRW price.

Bear case: the Dividend Discount group reads lowest at 9,412 KRW, and 2 of the 4 models stay below the price. Evidence for this calculation is low.

Scenario range: 49,452 KRW (bear) to 61,268 KRW (bull), the price of 34,600 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Dongil Ind reported revenue of 348B KRW in FY2025 versus 464B KRW in FY2021, a compound −7.0%/yr. Reported net income was −12.9B KRW in FY2025.

Key figures

Market cap 74.1B KRW (≈ $51.9M) · P/S ratio 0.22 · Dividend yield 2.9% · Net margin −3.7% · Return on equity −1.2% · Return on assets (EBIT) 2.2% · Operating margin 3.5% · Revenue (TTM) 340B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 15% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at 60%, 004890 screens cheaper than that median.

Fair Value models

Bear 49,452 KRW Fair Value 55,360 KRW Bull 61,268 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Gordon GGM 8,807 KRW 9,412 KRW 10,304 KRW 69
DDM Multi-Stage 8,807 KRW 10,193 KRW 11,923 KRW 67
EV/EBITDA 34,603 KRW 38,737 KRW 42,871 KRW 67
All 4 models by family
Dividend Discount
Gordon GGM 8,807 KRW 9,412 KRW 10,304 KRW 69
DDM Multi-Stage 8,807 KRW 10,193 KRW 11,923 KRW 67
Multiples
EV/EBITDA 34,603 KRW 38,737 KRW 42,871 KRW 67
Asset-Based
NCAV (Graham) 94,891 KRW 127,154 KRW 189,781 KRW 54

Open the full fair value analysis →

Notify me when 004890 reaches fair value

Put 004890 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 46

Profitability 15
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 89
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−16.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Start year 2020 (pandemic). Over 10 years: +1.2% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.6% (2020) → −0.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 004890, get fair value alerts →

Compare Dongil Ind with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 411 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 48 · Below median
Fair Value upside +60% · Top 25%
Profitability
Return on assets 0% · Bottom 25%
Net margin (TTM) −1% · Bottom 25%
Operating margin (TTM) 3% · Below median
Growth and dividend
Revenue growth −9% · Below median
Dividend yield (TTM) 2.9% · Above median
Balance sheet
Debt / equity 0.03× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 21
FUTURE (revenue growth)0 · sector 4
PAST (return on equity)0 · sector 15
HEALTH (low debt)98 · sector 95
DIVIDEND (yield)58 · sector 51

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $246.98 $116.05 −53%
Steel Dynamics, Inc STLD $234.29 $127.14 −46%
JSW Steel Limited JSWSTEEL ₹1,298 ₹1,103 −15%
Tata Steel Limited TATASTEEL ₹190.82 ₹147.13 −23%
Reliance, Inc RS $384.63 $211.57 −45%
Baoshan Iron & Steel Co 600019 ¥5.73 ¥8.07 +41%
POSCO Holdings PKX $59.05 $68.58 +16%
Inner Mongolia Baotou Steel Union Co 600010 ¥2.12 ¥0.5500 −74%
Jindal Steel Limited JINDALSTEL ₹1,175 ₹516.27 −56%
Lloyds Metals and Energy Limited LLOYDSME ₹1,891 ₹771.10 −59%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Dongil Ind · Fair Value
55,360 KRW +38%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Dongil Ind Fair Value". https://www.fairvalue-calculator.com/stock/004890

Frequently asked questions

Is Dongil Ind (004890) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 55,360 KRW versus a price of 34,600 KRW, about +60% upside (undervalued).
What is the fair value of 004890?
Our model-based fair value for Dongil Ind is 55,360 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 34,600 KRW.
What is the quality score of 004890?
Dongil Ind has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongil Ind (004890)?
Our model-based price target is the fair value of 55,360 KRW (as of Sep 24, 2026) from 4 valuation models. Cautious scenario 49,452 KRW, optimistic scenario 61,268 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongil Ind stock forecast for 2026?
Our models put fair value at 55,360 KRW, about +60% upside versus a price of 34,600 KRW (undervalued). Cautious scenario 49,452 KRW, optimistic scenario 61,268 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongil Ind (004890)?
Dongil Ind reported trailing-twelve-month revenue of about 340B KRW (latest available figure, as of Sep 24, 2026).
Does Dongil Ind pay a dividend?
Dongil Ind currently shows a dividend yield of about 2.89% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Dongil Ind (004890)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongil Ind it is 55,360 KRW per share (as of Sep 24, 2026), against a price of 34,600 KRW. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Dongil Ind stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 004890 trades below its calculated fair value: price 34,600 KRW, fair value 55,360 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 004890?
No. The price is what the market pays today (34,600 KRW); the fair value is what the company's own numbers justify (55,360 KRW). For Dongil Ind the two are 20,760 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongil Ind worth?
The market values Dongil Ind at about 74.1B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 34,600 KRW; our models calculate a fair value of 55,360 KRW per share.
What do the bullish and bearish scenarios say about 004890?
Our models span a range for Dongil Ind: cautious scenario 49,452 KRW, base 55,360 KRW, optimistic 61,268 KRW per share (as of Sep 24, 2026, price 34,600 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dongil Ind (004890)?
Balance-sheet figures for Dongil Ind (as of Sep 24, 2026): return on equity −1.2%, debt of 0.03 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 004890 from its 52-week high?
Dongil Ind trades at 34,600 KRW, about 15% below its 52-week high of 40,550 KRW and 4% above the low of 33,350 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 55,360 KRW is for.
Which stocks are comparable to Dongil Ind?
From the same area (Basic Materials) we also value Nucor Corporation, Steel Dynamics, Inc, JSW Steel Limited, Tata Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongil Ind stock attractive at the current price?
The data as of Sep 24, 2026: price 34,600 KRW, calculated fair value 55,360 KRW (+60%), Quality Score 48/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 004890 calculated?
We run Dongil Ind through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 55,360 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Dongil Ind currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongil Ind (004890)?
The closing price on Sep 23, 2026 was 34,600 KRW. Our model-based fair value is 55,360 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongil Ind right now?
The price is below even our cautious bear case (49,452 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Dongil Ind

How large is the market capitalisation of Dongil Ind (004890)?
The market capitalisation of Dongil Ind is 74.1B KRW (≈ $51.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongil Ind (004890)?
The price-to-sales ratio of Dongil Ind is 0.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Dongil Ind (004890)?
The dividend yield of Dongil Ind is 2.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongil Ind (004890)?
The net margin of Dongil Ind is −3.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongil Ind (004890)?
The return on equity (ROE) of Dongil Ind is −1.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongil Ind (004890)?
On an EBIT basis the return on assets of Dongil Ind is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongil Ind (004890)?
The operating margin of Dongil Ind is 3.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongil Ind (004890)?
Revenue at Dongil Ind is growing −8.7% versus a year earlier (3y avg −11.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongil Ind (004890)?
Earnings per share at Dongil Ind are growing +990% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dongil Ind (004890) generate?
The free cash flow of Dongil Ind is −3.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Dongil Ind in the live analysis

One click puts Dongil Ind on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.