EN DE

Seobu T&D Co (006730) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 624B KRW

ST Seobu T&D Co 006730 · KQ
Price11,070 KRW
Fair Value21,129 KRW
Upside+90.9%
Quality58/100
Watch Seobu T&D Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 32.0% net margin
Low debt · generates free cash flow
1.05% dividend yield
Ranks above peers (8/11)
Moderate moat 62/100
Evidence: Medium Range 15,846 KRW – 21,129 KRW Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Share price +2.6% over the past month.

A solid business, screening 91% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (15,846 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

18,580 KRW 4,929 KRW Fair Value 21,129 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 4,929 KRW – 18,580 KRW · fair‑value band 15,846 KRW – 21,129 KRW · the 11,070 KRW price screens below the 21,129 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seobu T&D Co (006730) currently trades at 11,070 KRW, while our model-based Fair Value estimate is 21,129 KRW, implying the stock looks roughly 90.9% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Seobu T&D Co generated revenue of 270B KRW at a net margin of 32.0%. Revenue grew 48.3% year over year. It earns a return on equity of 9.4%. Net debt stands at 1.3T KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 15,846 KRW (bear case) to 21,129 KRW (bull case); at 11,070 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at 91%, 006730 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 20,907 KRW 46,267 KRW 87,995 KRW 80
Residual Income 13,880 KRW 14,817 KRW 16,595 KRW 76
Rev-Margin DCF 6,801 KRW 11,412 KRW 17,761 KRW 74
All 26 models by family
DCF Models
FCF DCF 21,416 KRW 43,827 KRW 96,840 KRW 38
Owner Earnings 19,315 KRW 42,409 KRW 88,116 KRW 31
5Y Revenue Exit 6,801 KRW 11,262 KRW 16,856 KRW 39
5Y EBITDA Exit 12,858 KRW 24,554 KRW 39,585 KRW 41
5Y P/E Exit 18,270 KRW 36,432 KRW 58,241 KRW 38
10Y Revenue Exit 11,022 KRW 17,229 KRW 26,182 KRW 36
10Y EBITDA Exit 15,366 KRW 27,563 KRW 46,888 KRW 37
10Y P/E Exit 19,133 KRW 36,797 KRW 63,884 KRW 35
Earnings-Based
Graham-Dodd 8,451 KRW 47,832 KRW 66,468 KRW 54
Lynch FV 13,424 KRW 19,177 KRW 24,930 KRW 50
PEG = 1.0 13,424 KRW 19,177 KRW 24,930 KRW 46
EPV 7,434 KRW 9,188 KRW 10,748 KRW 59
Dividend Discount
Gordon GGM 2,851 KRW 6,224 KRW 10,472 KRW 70
DDM Multi-Stage 2,851 KRW 5,098 KRW 6,486 KRW 61
Multiples
P/E Multiple 20,507 KRW 27,343 KRW 34,178 KRW 63
P/S Multiple 3,510 KRW 4,680 KRW 5,850 KRW 58
P/B Multiple 15,846 KRW 21,129 KRW 26,411 KRW 55
EV/EBIT 12,405 KRW 17,376 KRW 22,347 KRW 53
EV/EBITDA 9,978 KRW 14,140 KRW 18,302 KRW 54
EV/Revenue 767.57 KRW 2,172 KRW 3,576 KRW 43
Asset-Based
NCAV (Graham) 8,333 KRW 11,166 KRW 16,666 KRW 50
Growth DCF
Growth DCF 20,907 KRW 46,267 KRW 87,995 KRW 80
Rev-Margin DCF 6,801 KRW 11,412 KRW 17,761 KRW 74
Economic Profit
Residual Income 13,880 KRW 14,817 KRW 16,595 KRW 76
ROIC Compounder 7,434 KRW 9,188 KRW 10,748 KRW 72
Growth Earnings
Growth-Adj P/E 20,489 KRW 29,271 KRW 38,052 KRW 68

Widest divergence: Growth Earnings (29,271 KRW) versus Dividend Discount (5,098 KRW). Highest evidence: Growth DCF (80).

Notify me when 006730 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 270B KRW
Revenue growth (YoY) +48.3%
Net margin 32.0%
Return on equity 9.4%
Free cash flow 102B KRW FY2025
Operating margin 26.9%
More key figures
Dividend yield 0.9%
EPS growth (YoY) -23.8%
Net debt 1.3T KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 32

Profitability 35
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seobu T&D Co., Ltd. engages in the tourist hotel business in South Korea. It is also involved in the new business, complex shopping mall business, hotel flex business, and logistics business, such as public freight car stop, real estate business leasing, management, storage, and oil sales business.

Full company description

Seobu T&D Co., Ltd. engages in the tourist hotel business in South Korea. It is also involved in the new business, complex shopping mall business, hotel flex business, and logistics business, such as public freight car stop, real estate business leasing, management, storage, and oil sales business. The company was formerly known as Seobu Truck Terminal Co., Ltd. and changed its name to Seobu T&D Co., Ltd. in 2010. Seobu T&D Co., Ltd. was founded in 1979 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seobu T&D Co reported revenue of 248B KRW in FY2025 versus 96.7B KRW in FY2021, a compound +26.6%/yr. Reported net income was 79.1B KRW in FY2025, compounding +18.4%/yr from FY2021.

Growth Quality 87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
248B KRW
Latest YoY
+32.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.0%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue +26.6%/yr
FY21 96.7B KRW
FY22 135B KRW
FY23 169B KRW
FY24 187B KRW
FY25 248B KRW
Net income +18.4%/yr
FY21 40.2B KRW
FY22 16.7B KRW
FY23 138B KRW
FY24 34.4B KRW
FY25 79.1B KRW

Watch 006730: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seobu T&D Co Fair Value". https://www.fairvalue-calculator.com/stock/006730

Peer Group

Lodging · 168 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +91% · Top 25%
Return on equity (TTM) 9% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 48% · Top 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Lodging median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 1
FUTURE 100 · sector 18
PAST 38 · sector 11
HEALTH 88 · sector 90
DIVIDEND 21 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare Seobu T&D Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seobu T&D Co (006730) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 21,129 KRW versus a price of 11,070 KRW, about +91% (undervalued).
What is the fair value of 006730?
Our model-based fair value for Seobu T&D Co is 21,129 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 11,070 KRW.
What is the quality score of 006730?
Seobu T&D Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seobu T&D Co (006730)?
Seobu T&D Co reported trailing-twelve-month revenue of about 270B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 006730?
The net profit margin of Seobu T&D Co is about 32.0%, meaning it keeps roughly 32.0% of revenue as net income. Based on the latest reported figures.
Does Seobu T&D Co pay a dividend?
Seobu T&D Co currently shows a dividend yield of about 0.85% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seobu T&D Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.