EN DE

Y. T. Realty Group (0075) Fair Value & Analysis

Real Estate · HK · Market cap HK$128M

YT Y. T. Realty Group 0075 · HK
PriceHK$0.1310
Fair ValueHK$0.2207
Upside+68.5%
Quality46/100
Watch Y. T. Realty Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -7.3% net margin
High debt · generates free cash flow
Trails peers (3/10)
Narrow moat 3/100
Evidence: Low Range HK$0.1525 – HK$0.2889 Share as image

Fair value as of: Aug 2, 2026

From 6 valuation models · updated 8 days ago

Fair value updated Aug 2, 2026, revised from HK$0.2053 to HK$0.2207 (+7.5%) since Jul 1, 2026. Share price −11.5% over the past month.

Below-average quality, screening 68% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$0.1525). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (HK$0.1525 to HK$0.2889) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.80 HK$0.1220 Fair Value HK$0.2207 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.1220 – HK$1.80 · fair‑value band HK$0.1525 – HK$0.2889 · the HK$0.1310 price screens below the HK$0.2207 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Y. T. Realty Group (0075) currently trades at HK$0.1310, while our model-based Fair Value estimate is HK$0.2207, implying the stock looks roughly 68.5% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Y. T. Realty Group generated revenue of HK$4.7B at a net margin of -7.3%. Revenue grew 113.3% year over year. It earns a return on equity of -61.4%. Net debt stands at HK$851M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$0.1525 (bear case) to HK$0.2889 (bull case); at HK$0.1310, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 49% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 68%, 0075 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$46.17 HK$74.64 HK$119.12 80
NCAV (Graham) HK$0.4300 HK$0.5800 HK$0.8700 50
EV/Revenue HK$28.94 HK$41.40 HK$53.87 43
All 6 models by family
DCF Models
FCF DCF HK$49.31 HK$69.18 HK$127.16 38
5Y Revenue Exit HK$37.54 HK$61.08 HK$110.00 39
10Y Revenue Exit HK$40.84 HK$79.46 HK$101.18 36
Multiples
EV/Revenue HK$28.94 HK$41.40 HK$53.87 43
Asset-Based
NCAV (Graham) HK$0.4300 HK$0.5800 HK$0.8700 50
Growth DCF
Growth DCF HK$46.17 HK$74.64 HK$119.12 80

Widest divergence: Growth DCF (HK$74.64) versus Asset-Based (HK$0.5800). Highest evidence: Growth DCF (80).

Notify me when 0075 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$4.7B
Revenue growth (YoY) +113%
Net margin -7.3%
Return on equity -61.4%
Free cash flow HK$3.3B FY2025
Operating margin -3.5%
More key figures
EPS (TTM) HK$-0.0800
EPS growth (YoY) +1.8%
Net debt HK$851M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 49 · Market factors (momentum, volatility) 37

Profitability 5
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Y. T. Realty Group Limited, an investment holding company, engages in property development and trading in Mainland China. It operates through Property Development and Trading, Property Investment, and Treasury Management segments.

Full company description

Y. T. Realty Group Limited, an investment holding company, engages in property development and trading in Mainland China. It operates through Property Development and Trading, Property Investment, and Treasury Management segments. The company is involved in the investment in properties for rental income and potential capital appreciation, as well as investment in debt securities and time deposits. It also provides property management and related services; and corporate and treasury management services. The company was formerly known as Prestige Properties Holdings Limited and changed its name to Y. T. Realty Group Limited in June 2002. Y. T. Realty Group Limited was incorporated in 1990 and is based in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Y. T. Realty Group reported revenue of HK$4.7B in FY2025 versus HK$1.2B in FY2021, a compound +40.3%/yr. Reported net income was −HK$344M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$4.7B
Latest YoY
+11.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+75.4%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Revenue +40.3%/yr
FY21 HK$1.2B
FY22 HK$2.7B
FY23 HK$7.3B
FY24 HK$4.2B
FY25 HK$4.7B
Net income
FY21 −HK$121M
FY22 −HK$476M
FY23 −HK$30.1M
FY24 −HK$4.0M
FY25 −HK$344M

Watch 0075: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Y. T. Realty Group Fair Value". https://www.fairvalue-calculator.com/stock/0075

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +68% · Above median
Return on assets -0% · Below median
Net margin (TTM) -7% · Below median
Operating margin (TTM) -3% · Below median
Revenue growth 113% · Top 25%
Debt / equity 4.86× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 5.27× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 100 · sector 0
PAST 0 · sector 10
HEALTH 0 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Y. T. Realty Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Y. T. Realty Group (0075) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$0.2207 versus a price of HK$0.1310, about +68% (undervalued).
What is the fair value of 0075?
Our model-based fair value for Y. T. Realty Group is HK$0.2207 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$0.1310.
What is the quality score of 0075?
Y. T. Realty Group has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Y. T. Realty Group (0075)?
Y. T. Realty Group reported trailing-twelve-month revenue of about HK$4.7B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0075?
The net profit margin of Y. T. Realty Group is about -7.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Y. T. Realty Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.