EN DE

Hanil Chemical Ind. Co (007770) Fair Value & Analysis

Basic Materials · KR · Market cap 22.8B KRW

HC Hanil Chemical Ind. Co 007770 · KQ
Price6,470 KRW
Fair Value2,737 KRW
Upside-57.7%
Quality48/100
Watch Hanil Chemical Ind. Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -13.4% net margin
Low debt · generates free cash flow
0.48% dividend yield
Trails peers (3/10)
Narrow moat 11/100
Evidence: Medium Range 2,737 KRW – 6,369 KRW Share as image

Fair value as of: Jul 20, 2026

From 9 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 9,180 KRW to 2,737 KRW (−70.2%) since Jun 25, 2026. Share price −1.1% over the past month.

Below-average quality, and screening another 58% overvalued on our models.

What matters now

  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (2,737 KRW to 6,369 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

34,464 KRW 6,210 KRW Fair Value 2,737 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 6,210 KRW – 34,464 KRW · fair‑value band 2,737 KRW – 6,369 KRW · the 6,470 KRW price screens above the 2,737 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hanil Chemical Ind. Co (007770) currently trades at 6,470 KRW, while our model-based Fair Value estimate is 2,737 KRW, implying the stock looks roughly 57.7% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hanil Chemical Ind. Co generated revenue of 127B KRW at a net margin of -13.4%. Revenue grew 9.5% year over year. It earns a return on equity of -19.9%. Net debt stands at 16.4B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 2,737 KRW (bear case) to 6,369 KRW (bull case); at 6,470 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -58%, 007770 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6,265 KRW 7,876 KRW 10,826 KRW 80
Rev-Margin DCF 5,609 KRW 7,520 KRW 9,943 KRW 74
Gordon GGM 459.09 KRW 545.37 KRW 641.81 KRW 70
All 9 models by family
DCF Models
FCF DCF 6,073 KRW 7,718 KRW 11,009 KRW 38
5Y Revenue Exit 5,609 KRW 7,414 KRW 10,127 KRW 39
10Y Revenue Exit 5,635 KRW 7,200 KRW 8,952 KRW 36
Dividend Discount
Gordon GGM 459.09 KRW 545.37 KRW 641.81 KRW 70
DDM Multi-Stage 459.09 KRW 606.80 KRW 793.47 KRW 61
Multiples
EV/Revenue 5,653 KRW 7,469 KRW 9,286 KRW 43
Asset-Based
NCAV (Graham) 12,660 KRW 16,964 KRW 25,319 KRW 50
Growth DCF
Growth DCF 6,265 KRW 7,876 KRW 10,826 KRW 80
Rev-Margin DCF 5,609 KRW 7,520 KRW 9,943 KRW 74

Widest divergence: Asset-Based (16,964 KRW) versus Dividend Discount (545.37 KRW). Highest evidence: Growth DCF (80).

Notify me when 007770 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 127B KRW
Revenue growth (YoY) +9.5%
Net margin -13.4%
Return on equity -19.9%
Free cash flow 1.6B KRW FY2025
Operating margin -2.3%
More key figures
Dividend yield 0.6%
EPS growth (YoY) +174%
Net debt 16.4B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 35

Profitability 14
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hanil Chemical Ind. Co., Ltd. engages in the manufacture and sale of zinc oxide and other chemical materials in South Korea and internationally.

Full company description

Hanil Chemical Ind. Co., Ltd. engages in the manufacture and sale of zinc oxide and other chemical materials in South Korea and internationally. Its products are used in various industries, such as tires and rubbers, paints and coatings, cosmetics, steel cord adhesives, ceramics, electronic materials, plastic additives, surface treatment agents, adhesives, and other industries. The company was formerly known as Hanil Zinc Oxide Ind. Co., Ltd. and changed its name to Hanil Chemical Ind. Co., Ltd. in November 1976. Hanil Chemical Ind. Co., Ltd. was founded in 1961 and is headquartered in Dangjin-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hanil Chemical Ind. Co reported revenue of 124B KRW in FY2025 versus 114B KRW in FY2021, a compound +2.2%/yr. Reported net income was −18.3B KRW in FY2025.

Growth Quality 41/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
124B KRW
Latest YoY
−0.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Revenue +2.2%/yr
FY21 114B KRW
FY22 156B KRW
FY23 122B KRW
FY24 125B KRW
FY25 124B KRW
Net income
FY21 22.7B KRW
FY22 4.3B KRW
FY23 −14.7B KRW
FY24 5.0B KRW
FY25 −18.3B KRW

007770 screens 58% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hanil Chemical Ind. Co Fair Value". https://www.fairvalue-calculator.com/stock/007770

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −58% · Below median
Return on assets -5% · Bottom 25%
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 48 · sector 19
PAST 0 · sector 23
HEALTH 99 · sector 95
DIVIDEND 10 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Hanil Chemical Ind. Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hanil Chemical Ind. Co (007770) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 2,737 KRW versus a price of 6,470 KRW, about −58% (overvalued).
What is the fair value of 007770?
Our model-based fair value for Hanil Chemical Ind. Co is 2,737 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 6,470 KRW.
What is the quality score of 007770?
Hanil Chemical Ind. Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hanil Chemical Ind. Co (007770)?
Hanil Chemical Ind. Co reported trailing-twelve-month revenue of about 127B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 007770?
The net profit margin of Hanil Chemical Ind. Co is about -13.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Hanil Chemical Ind. Co pay a dividend?
Hanil Chemical Ind. Co currently shows a dividend yield of about 0.62% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hanil Chemical Ind. Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.