EN DE

Mobase Electronics Co (012860) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 162B KRW

ME Mobase Electronics Co 012860 · KQ
Price2,460 KRW
Fair Value3,090 KRW
Upside+25.6%
Quality53/100
Watch Mobase Electronics Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.0% net margin
Low debt · generates free cash flow
1.79% dividend yield
Mixed vs. peers (5/10)
Narrow moat 33/100
Evidence: High Range 1,821 KRW – 4,395 KRW Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 5,137 KRW to 3,090 KRW (−39.8%) since Jun 25, 2026. Share price +0.8% over the past month.

A solid business, screening 26% undervalued on our models.

What matters now

  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (1,821 KRW to 4,395 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,030 KRW 1,150 KRW Fair Value 3,090 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1,150 KRW – 6,030 KRW · fair‑value band 1,821 KRW – 4,395 KRW · the 2,460 KRW price screens below the 3,090 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mobase Electronics Co (012860) currently trades at 2,460 KRW, while our model-based Fair Value estimate is 3,090 KRW, implying the stock looks roughly 25.6% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Mobase Electronics Co generated revenue of 1.0T KRW at a net margin of 2.0%. Revenue grew 0.4% year over year. It earns a return on equity of 8.7%. Net debt stands at 212B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 1,821 KRW (bear case) to 4,395 KRW (bull case); at 2,460 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high and 101% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 26%, 012860 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2,681 KRW 4,076 KRW 6,039 KRW 80
Residual Income 2,785 KRW 2,991 KRW 3,606 KRW 76
Rev-Margin DCF 3,487 KRW 5,948 KRW 8,693 KRW 74
All 26 models by family
DCF Models
FCF DCF 2,615 KRW 4,163 KRW 6,467 KRW 38
Owner Earnings 121.99 KRW 390.26 KRW 789.46 KRW 31
5Y Revenue Exit 3,487 KRW 5,958 KRW 9,092 KRW 39
5Y EBITDA Exit 5,575 KRW 9,791 KRW 14,667 KRW 41
5Y P/E Exit 3,251 KRW 5,524 KRW 7,865 KRW 38
10Y Revenue Exit 3,001 KRW 5,171 KRW 8,032 KRW 36
10Y EBITDA Exit 4,459 KRW 7,805 KRW 12,214 KRW 37
10Y P/E Exit 2,989 KRW 4,872 KRW 7,111 KRW 35
Earnings-Based
Graham-Dodd 1,864 KRW 5,263 KRW 6,928 KRW 54
Lynch FV 1,069 KRW 1,526 KRW 1,984 KRW 50
PEG = 1.0 1,069 KRW 1,526 KRW 1,984 KRW 46
EPV 3,938 KRW 4,661 KRW 5,294 KRW 59
Dividend Discount
Gordon GGM 49.55 KRW 103.02 KRW 163.43 KRW 70
DDM Multi-Stage 49.55 KRW 78.61 KRW 108.12 KRW 61
Multiples
P/E Multiple 4,522 KRW 6,029 KRW 7,536 KRW 63
P/S Multiple 3,494 KRW 4,659 KRW 5,824 KRW 58
P/B Multiple 3,494 KRW 4,659 KRW 5,824 KRW 55
EV/EBIT 6,433 KRW 8,711 KRW 10,989 KRW 53
EV/EBITDA 8,188 KRW 11,051 KRW 13,914 KRW 54
EV/Revenue 4,206 KRW 6,180 KRW 8,154 KRW 43
Asset-Based
NCAV (Graham) 1,673 KRW 2,242 KRW 3,346 KRW 50
Growth DCF
Growth DCF 2,681 KRW 4,076 KRW 6,039 KRW 80
Rev-Margin DCF 3,487 KRW 5,948 KRW 8,693 KRW 74
Economic Profit
Residual Income 2,785 KRW 2,991 KRW 3,606 KRW 76
ROIC Compounder 4,063 KRW 5,204 KRW 6,592 KRW 72
Growth Earnings
Growth-Adj P/E 3,604 KRW 5,148 KRW 6,693 KRW 68

Widest divergence: Multiples (6,029 KRW) versus Dividend Discount (78.61 KRW). Highest evidence: Growth DCF (80).

Notify me when 012860 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.0T KRW
Revenue growth (YoY) +0.4%
Net margin 2.0%
Return on equity 8.7%
Free cash flow 19.8B KRW FY2025
Operating margin 2.8%
More key figures
Dividend yield 1.4%
EPS growth (YoY) +17.1%
Net debt 212B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 31

Profitability 43
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mobase Electronics Co.,Ltd. engages in the manufacture and sale of automotive products in South Korea and internationally.

Full company description

Mobase Electronics Co.,Ltd. engages in the manufacture and sale of automotive products in South Korea and internationally. The company offers smart key systems, immobilizer systems, car lock sets, body control units and modules, power seat and steering column modules, low voltage DCDC converters and inverters, wireless chargers, cold/heated cup holders, multi-input devices, power window switches, steering wheel remote control switches, multi-function switches, and instrument panel switches. It also provides electronic control system, convenience control system, power control system, security system, steering wheel, steering column lock, seat frames, medical device structures and cases, electronic tool frames, optical device frames, cosmetic accessory tools, and IT product casings. The company was formerly known as Seoyon Electronics Co., Ltd. and changed its name to Mobase Electronics Co.,Ltd. in October 2019. Mobase Electronics Co.,Ltd. was founded in 1978 and is headquartered in Suwon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mobase Electronics Co reported revenue of 1.0T KRW in FY2025 versus 765B KRW in FY2021, a compound +8.1%/yr. Reported net income was 19.9B KRW in FY2025, compounding +23.3%/yr from FY2021.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.0T KRW
Latest YoY
+7.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue +8.1%/yr
FY21 765B KRW
FY22 922B KRW
FY23 939B KRW
FY24 972B KRW
FY25 1.0T KRW
Net income +23.3%/yr
FY21 8.6B KRW
FY22 8.0B KRW
FY23 9.3B KRW
FY24 15.8B KRW
FY25 19.9B KRW

Watch 012860: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mobase Electronics Co Fair Value". https://www.fairvalue-calculator.com/stock/012860

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +26% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 67 · sector 16
FUTURE 2 · sector 23
PAST 35 · sector 26
HEALTH 93 · sector 95
DIVIDEND 36 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Mobase Electronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mobase Electronics Co (012860) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 3,090 KRW versus a price of 2,460 KRW, about +26% (undervalued).
What is the fair value of 012860?
Our model-based fair value for Mobase Electronics Co is 3,090 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 2,460 KRW.
What is the quality score of 012860?
Mobase Electronics Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mobase Electronics Co (012860)?
Mobase Electronics Co reported trailing-twelve-month revenue of about 1.0T KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 012860?
The net profit margin of Mobase Electronics Co is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Mobase Electronics Co pay a dividend?
Mobase Electronics Co currently shows a dividend yield of about 1.36% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mobase Electronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.