Wonik Cube Corp (014190) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Wonik Cube Corp stock KRW 1,664, price KRW 1,018, upside +63.5%, quality 59 out of 100. Rating: strongly undervalued. Calculated from audited financials with 21 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 999.00 KRW – 5,350 KRW · fair‑value band 1,248 KRW – 2,080 KRW · the 1,018 KRW price screens below the 1,664 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Wonik Cube in your weekly email
Every Wednesday you see whether Wonik Cube is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wonik Cube Corp. distributes chemical, polymer, silicon, building, and printing and packaging materials in South Korea. It imports and sells basic chemicals, raw materials, etc. for paint, ink, adhesive, paper, artificial marble, electronic material, synthetic leather, and textile sectors.
Show moreShow less
The company also supplies PC, PET, PETG, PMMA, and ULTEM products for use in electrical, electronic, automotive, medical, sheet, filament, and miscellaneous applications; and sells various silicon products, including momentive product fluids, silans, resins, and coatings that are used in applications, such as electronic, chemical fiber, construction, etc.
In addition, it offers interior and exterior building materials; and sells digital printers, upgrading parts, and consumables, as well as provides training and technical support services. The company was formerly known as Hunus Inc. and changed its name to Wonik Cube Corp. in September 2013.
Wonik Cube Corp. was founded in 1975 and is based in Seongnam-si, South Korea.
Stock analysis
Wonik Cube Corp (014190) currently trades at 1,018 KRW, while our model-based Fair Value estimate is 1,664 KRW, implying the stock looks roughly 39% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,852 KRW per share, and 20 of the 21 models we run sit above the 1,018 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,123 KRW, and 1 of the 21 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1,248 KRW (bear) to 2,080 KRW (bull), the price of 1,018 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Wonik Cube Corp reported revenue of 285B KRW in FY2025 versus 258B KRW in FY2021, a compound +2.5%/yr. Reported net income was 2.8B KRW in FY2025, compounding −28.1%/yr from FY2021.
Key figures
Market cap 35.8B KRW (≈ $26.4M) Micro · P/E ratio 5.6 · P/S ratio 0.13 · EPS (TTM) 185.34 KRW · Net margin 2.3% · Return on equity 5.8% · Return on assets (EBIT) 4.2% (5-year average) · Operating margin 8.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (medium confidence).
What moves the price
The share trades about 60% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 63%, 014190 screens cheaper than that median.
Fair Value models
Bear1,248 KRWFair Value 1,664 KRWBull2,080 KRW
Price 1,018 KRW · Upside +63.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (158.93 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Start year 2020 (pandemic). Over 10 years: +4.9% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6.1% vs 0.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 1%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −7.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+61.1% · Top 25%
Profitability
Return on equity (12 months)5.8% · Below median
Return on assets1.9% · Below median
Net margin (12 months)2.3% · Below median
Operating margin (12 months)8.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)−0.6% · Bottom 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/E (12 months)5.6× · Cheapest 25%
P/B0.33× · Cheapest 25%
P/S (12 months)0.13× · Cheapest 25%
Price / free cash flow (fiscal year)14.2× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Wonik Cube Corp (014190) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,664 KRW versus a price of 1,018 KRW, about +63% upside (undervalued).
What is the fair value of 014190?
Our model-based fair value for Wonik Cube Corp is 1,664 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 1,018 KRW.
What is the quality score of 014190?
Wonik Cube Corp has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wonik Cube Corp (014190)?
Our model-based price target is the fair value of 1,664 KRW (as of Nov 3, 2026) from 21 valuation models. Cautious scenario 1,248 KRW, optimistic scenario 2,080 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Wonik Cube Corp stock forecast for 2026?
Our models put fair value at 1,664 KRW, about +63% upside versus a price of 1,018 KRW (undervalued). Cautious scenario 1,248 KRW, optimistic scenario 2,080 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Wonik Cube Corp (014190)?
Wonik Cube Corp reported trailing-twelve-month revenue of about 283B KRW (latest available figure, as of Nov 3, 2026).
What growth is priced into Wonik Cube Corp (014190)?
For today's price to be fair in a discounted-cash-flow model, Wonik Cube Corp would have to grow free cash flow by -5.8 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 014190 use?
Our models discount Wonik Cube Corp at 10.7 %: a base by market capitalisation (nano), damped by beta 1.20, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wonik Cube Corp that is -5.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Wonik Cube Corp (014190) delivered so far?
Over the past 5 years revenue at Wonik Cube Corp grew +7.8 % a year. The price currently implies free-cash-flow growth of -5.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wonik Cube Corp (014190) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Wonik Cube Corp (-5.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wonik Cube Corp (014190)?
The free-cash-flow yield on the price is 7.14 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Wonik Cube Corp produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wonik Cube Corp (014190)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wonik Cube Corp it is 1,664 KRW per share (as of Nov 3, 2026), against a price of 1,018 KRW. It is the blended result of 21 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Wonik Cube Corp stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 014190 trades below its calculated fair value: price 1,018 KRW, fair value 1,664 KRW, a gap of about +63% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 014190?
No. The price is what the market pays today (1,018 KRW); the fair value is what the company's own numbers justify (1,664 KRW). For Wonik Cube Corp the two are 646.05 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Wonik Cube Corp worth?
The market values Wonik Cube Corp at about 35.8B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,018 KRW; our models calculate a fair value of 1,664 KRW per share.
What do the bullish and bearish scenarios say about 014190?
Our models span a range for Wonik Cube Corp: cautious scenario 1,248 KRW, base 1,664 KRW, optimistic 2,080 KRW per share (as of Nov 3, 2026, price 1,018 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 014190?
Wonik Cube Corp trades at a price-to-earnings ratio of 5.6 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,664 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 20.1. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 1.3.
How solid is the balance sheet of Wonik Cube Corp (014190)?
Balance-sheet figures for Wonik Cube Corp (as of Nov 3, 2026): return on equity 5.8%, debt of 0.05 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 014190 from its 52-week high?
Wonik Cube Corp trades at 1,018 KRW, about 60% below its 52-week high of 2,530 KRW and 2% above the low of 999.00 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 1,664 KRW is for.
Which stocks are comparable to Wonik Cube Corp?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wonik Cube Corp stock attractive at the current price?
The data as of Nov 3, 2026: price 1,018 KRW, calculated fair value 1,664 KRW (+63%), Quality Score 59/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 014190 calculated?
We run Wonik Cube Corp through 21 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,664 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Wonik Cube Corp currently trades 39% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wonik Cube Corp (014190)?
The closing price on Nov 9, 2026 was 1,018 KRW. Our model-based fair value is 1,664 KRW, about +63% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wonik Cube Corp right now?
The price is below even our cautious bear case (1,248 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Wonik Cube Corp
How large is the market capitalisation of Wonik Cube Corp (014190)?
The market capitalisation of Wonik Cube Corp is 35.8B KRW (≈ $26.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wonik Cube Corp (014190)?
The price-to-sales ratio of Wonik Cube Corp is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wonik Cube Corp (014190)?
Earnings per share at Wonik Cube Corp are 185.34 KRW (price ÷ EPS = P/E 5.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Wonik Cube Corp (014190)?
The net margin of Wonik Cube Corp is 2.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wonik Cube Corp (014190)?
The return on equity (ROE) of Wonik Cube Corp is 5.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wonik Cube Corp (014190)?
On an EBIT basis the return on assets of Wonik Cube Corp is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wonik Cube Corp (014190)?
The operating margin of Wonik Cube Corp is 8.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wonik Cube Corp (014190)?
Revenue at Wonik Cube Corp is growing −0.6% versus a year earlier (3y avg +5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wonik Cube Corp (014190)?
Earnings per share at Wonik Cube Corp are growing +112% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Wonik Cube Corp (014190) carry?
The net debt of Wonik Cube Corp is 2.2B KRW (fiscal year 2019, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wonik Cube Corp in the live analysis
One click puts Wonik Cube Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026