EN DE

Teladan Group (0230) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 624M MYR

TG Teladan Group 0230 · KLSE
Price0.7400 MYR
Fair Value0.5800 MYR
Upside-21.6%
Quality65/100
Watch Teladan Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.4% net margin
Low debt · generates free cash flow
1.33% dividend yield
Mixed vs. peers (8/14)
Moderate moat 45/100
Evidence: High Range 0.4300 MYR – 0.7200 MYR Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Share price −1.3% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.7200 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.37 MYR 0.5115 MYR Fair Value 0.5800 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.5115 MYR – 1.37 MYR · fair‑value band 0.4300 MYR – 0.7200 MYR · the 0.7400 MYR price screens above the 0.5800 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Teladan Group (0230) currently trades at 0.7400 MYR, while our model-based Fair Value estimate is 0.5800 MYR, implying the stock looks roughly 21.6% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Teladan Group generated revenue of 336M MYR at a net margin of 9.4%. Revenue grew 47.3% year over year. It earns a return on equity of 5.6%. Net debt stands at 281M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.4300 MYR (bear case) to 0.7200 MYR (bull case); at 0.7400 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at -22%, 0230 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.9300 MYR 1.39 MYR 1.96 MYR 80
Residual Income 0.4900 MYR 0.4800 MYR 0.4300 MYR 76
Rev-Margin DCF 0.4200 MYR 0.6500 MYR 0.9200 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.9300 MYR 1.45 MYR 2.16 MYR 38
Owner Earnings 0.1300 MYR 0.2800 MYR 0.5000 MYR 31
5Y Revenue Exit 0.4200 MYR 0.6300 MYR 0.8800 MYR 39
5Y EBITDA Exit 0.5300 MYR 0.8500 MYR 1.20 MYR 41
5Y P/E Exit 0.5400 MYR 0.8600 MYR 1.19 MYR 38
10Y Revenue Exit 0.6100 MYR 0.8400 MYR 1.13 MYR 36
10Y EBITDA Exit 0.6800 MYR 0.9800 MYR 1.35 MYR 37
10Y P/E Exit 0.6900 MYR 0.9900 MYR 1.35 MYR 35
Earnings-Based
Graham-Dodd 0.2300 MYR 0.7500 MYR 1.00 MYR 54
Lynch FV 0.1700 MYR 0.2400 MYR 0.3100 MYR 50
PEG = 1.0 0.1700 MYR 0.2400 MYR 0.3100 MYR 46
EPV 0.1400 MYR 0.1900 MYR 0.2300 MYR 59
Dividend Discount
Gordon GGM 0.0800 MYR 0.1400 MYR 0.1900 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1200 MYR 0.1500 MYR 61
Multiples
P/E Multiple 0.5600 MYR 0.7500 MYR 0.9400 MYR 63
P/S Multiple 0.3300 MYR 0.4400 MYR 0.5500 MYR 58
P/B Multiple 0.4300 MYR 0.5800 MYR 0.7200 MYR 55
EV/EBIT 0.5700 MYR 0.8300 MYR 1.09 MYR 53
EV/EBITDA 0.3400 MYR 0.5200 MYR 0.7000 MYR 54
EV/Revenue 0.1000 MYR 0.2300 MYR 0.3600 MYR 43
Asset-Based
NCAV (Graham) 0.3400 MYR 0.4600 MYR 0.6800 MYR 50
Growth DCF
Growth DCF 0.9300 MYR 1.39 MYR 1.96 MYR 80
Rev-Margin DCF 0.4200 MYR 0.6500 MYR 0.9200 MYR 74
Economic Profit
Residual Income 0.4900 MYR 0.4800 MYR 0.4300 MYR 76
ROIC Compounder 0.1400 MYR 0.1900 MYR 0.2300 MYR 72
Growth Earnings
Growth-Adj P/E 0.4700 MYR 0.6700 MYR 0.8700 MYR 68

Widest divergence: DCF Models (0.8500 MYR) versus Dividend Discount (0.1200 MYR). Highest evidence: Growth DCF (80).

Notify me when 0230 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 336M MYR
Revenue growth (YoY) +47.3%
Net margin 9.4%
Return on equity 5.6%
Free cash flow 99.8M MYR FY2025
P/E ratio 19.4
More key figures
Operating margin 16.1%
EPS (TTM) 0.0400 MYR
Dividend yield 1.3%
EPS growth (YoY) +60.0%
Net debt 281M MYR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 43

Profitability 26
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Teladan Group Berhad, an investment holding company, operates as a property developer in Malaysia. The company develops and sells residential and commercial properties. Its properties portfolio includes landed, low-rise, and high-rise residential properties, as well as landed shop houses, offices, and retail shops.

Full company description

Teladan Group Berhad, an investment holding company, operates as a property developer in Malaysia. The company develops and sells residential and commercial properties. Its properties portfolio includes landed, low-rise, and high-rise residential properties, as well as landed shop houses, offices, and retail shops. It is also involved in consultancy and energy-related operations; management consultancy and specialized construction activities, as well as generates electric energy. The company was formerly known as Teladan Setia Group Berhad and changed its name to Teladan Group Berhad in June 2023. Teladan Group Berhad was founded in 1997 and is based in Batu Berendam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Teladan Group reported revenue of 305M MYR in FY2025 versus 197M MYR in FY2021, a compound +11.6%/yr. Reported net income was 28.3M MYR in FY2025, compounding −3.6%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
305M MYR
Latest YoY
−4.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Revenue +11.6%/yr
FY21 197M MYR
FY22 253M MYR
FY23 274M MYR
FY24 321M MYR
FY25 305M MYR
Net income −3.6%/yr
FY21 32.7M MYR
FY22 35.3M MYR
FY23 27.1M MYR
FY24 28.7M MYR
FY25 28.3M MYR

0230 screens 22% overvalued. Compare with D.R. Horton, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Teladan Group Fair Value". https://www.fairvalue-calculator.com/stock/0230

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −22% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 16% · Top 25%
Revenue growth 47% · Top 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.39× · Higher than median

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 18.8× · Pricier than 75% of peers
P/B 0.27× · Cheaper than 75% of peers
P/S (TTM) 0.46× · Cheaper than median
P/FCF 1.5× · Cheaper than median
EV/EBITDA 6.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 51
FUTURE 100 · sector 0
PAST 22 · sector 33
HEALTH 81 · sector 88
DIVIDEND 27 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%

Compare Teladan Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Teladan Group (0230) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.5800 MYR versus a price of 0.7400 MYR, about −22% (overvalued).
What is the fair value of 0230?
Our model-based fair value for Teladan Group is 0.5800 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.7400 MYR.
What is the quality score of 0230?
Teladan Group has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Teladan Group (0230)?
Teladan Group reported trailing-twelve-month revenue of about 336M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 0230?
The net profit margin of Teladan Group is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Teladan Group pay a dividend?
Teladan Group currently shows a dividend yield of about 1.28% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Teladan Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.