EN DE

03060 Fair Value & Analysis

Basic Materials · MY · Market cap 42.2M MYR

0 03060 03060 · KLSE
Price0.3200 MYR
Fair Value0.0712 MYR
Upside-77.8%
Quality68/100
Watch 03060 for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Trails peers (2/10)
Moderate moat 58/100
Evidence: High Range 0.0570 MYR – 0.0997 MYR Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from 0.0500 MYR to 0.0712 MYR (+42.4%) since Jul 6, 2026.

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0997 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (20 months)

0.3200 MYR 0.2991 MYR Fair Value 0.0712 MYR Dec 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

20‑month range 0.2991 MYR – 0.3200 MYR · fair‑value band 0.0570 MYR – 0.0997 MYR · the 0.3200 MYR price screens above the 0.0712 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

03060 (03060) currently trades at 0.3200 MYR, while our model-based Fair Value estimate is 0.0712 MYR, implying the stock looks roughly 77.8% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Net debt stands at 2.1M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.0570 MYR (bear case) to 0.0997 MYR (bull case); at 0.3200 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 4% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at -78%, 03060 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (0.0100 MYR to 0.3400 MYR). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.0800 MYR 0.0700 MYR 0.0500 MYR 76
Growth DCF 0.2700 MYR 0.3400 MYR 0.4300 MYR 72
Gordon GGM 0.0100 MYR 0.0100 MYR 0.0100 MYR 70
All 24 models by family
DCF Models
FCF DCF 0.2700 MYR 0.3300 MYR 0.4400 MYR 38
Owner Earnings 0.0400 MYR 0.0500 MYR 0.0600 MYR 31
5Y Revenue Exit 0.1400 MYR 0.1600 MYR 0.1900 MYR 39
5Y EBITDA Exit 0.1600 MYR 0.1900 MYR 0.2200 MYR 41
5Y P/E Exit 0.1500 MYR 0.1700 MYR 0.2000 MYR 38
10Y Revenue Exit 0.2000 MYR 0.2200 MYR 0.2300 MYR 36
10Y EBITDA Exit 0.2100 MYR 0.2300 MYR 0.2500 MYR 37
10Y P/E Exit 0.2000 MYR 0.2200 MYR 0.2400 MYR 35
Earnings-Based
Graham-Dodd 0.0200 MYR 0.0300 MYR 0.0300 MYR 54
EPV 0.0300 MYR 0.0300 MYR 0.0300 MYR 59
Dividend Discount
Gordon GGM 0.0100 MYR 0.0100 MYR 0.0100 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0100 MYR 0.0100 MYR 61
Multiples
P/E Multiple 0.0500 MYR 0.0600 MYR 0.0800 MYR 63
P/S Multiple 0.0400 MYR 0.0500 MYR 0.0700 MYR 58
P/B Multiple 0.0400 MYR 0.0500 MYR 0.0700 MYR 55
EV/EBIT 0.0500 MYR 0.0700 MYR 0.0800 MYR 53
EV/EBITDA 0.0700 MYR 0.0900 MYR 0.1100 MYR 54
EV/Revenue 0.0400 MYR 0.0500 MYR 0.0700 MYR 43
Asset-Based
NCAV (Graham) 0.0600 MYR 0.0800 MYR 0.1200 MYR 50
Growth DCF
Growth DCF 0.2700 MYR 0.3400 MYR 0.4300 MYR 72
Rev-Margin DCF 0.1400 MYR 0.1700 MYR 0.2100 MYR 67
Economic Profit
Residual Income 0.0800 MYR 0.0700 MYR 0.0500 MYR 76
ROIC Compounder 0.0300 MYR 0.0300 MYR 0.0300 MYR 67
Growth Earnings
Growth-Adj P/E 0.0300 MYR 0.0500 MYR 0.0600 MYR 68

Widest divergence: DCF Models (0.1900 MYR) versus Dividend Discount (0.0100 MYR). Highest evidence: Residual Income (76).

Notify me when 03060 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 66

Profitability 32
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hydropipes Industries Sdn. Bhd., an investment holding company, manufactures and sells mild steel pipes and fittings for the governments and private sectors in Malaysia. The company offers single and double flange bends, reducers, and tees series products. Hydropipes Industries Sdn. Bhd. was incorporated in 1991 and is based in Subang Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

03060 reported revenue of 12.6M MYR in FY2025 versus 17.4M MYR in FY2022, a compound −10.2%/yr. Reported net income was 413K MYR in FY2025, compounding −31.1%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
12.6M MYR
Latest YoY
−33.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.2%
Revenue −10.2%/yr
FY22 17.4M MYR
FY23 26.6M MYR
FY24 18.9M MYR
FY25 12.6M MYR
Net income −31.1%/yr
FY22 1.3M MYR
FY23 2.1M MYR
FY24 −198K MYR
FY25 413K MYR

03060 screens 78% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "03060 Fair Value". https://www.fairvalue-calculator.com/stock/03060

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −78% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Steel median · lower = cheaper

P/B 0.67× · Cheaper than median
P/FCF 2.2× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare 03060 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 03060 overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.0712 MYR versus a price of 0.3200 MYR, about −78% (overvalued).
What is the fair value of 03060?
Our model-based fair value for 03060 is 0.0712 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.3200 MYR.
What is the quality score of 03060?
03060 has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 03060?
The net profit margin of 03060 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 03060 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.