EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

BWYS Group Berhad (0313) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of BWYS Group Berhad MYR 0.21, price MYR 0.16, upside +35.5%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Basic Materials · MY

BG Thin data Sep 24, 2026

BWYS Group Berhad

0313 · KLSE

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 0.2100 MYR · Undervalued (+35%)
!Quality 46/100
!Expensive Growth (revenue 3y +5.4 %/yr)
✓Solidly profitable · 13.1% net margin (TTM)
!Low debt · negative free cash flow
·0.65% dividend yield
✓Ranks above peers (10/13)
✓Wide moat 66/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 13 out of 100
Watch BWYS Group Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.3492 MYR 0.1450 MYR Fair Value 0.2100 MYR Jul 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

26‑month range 0.1450 MYR – 0.3492 MYR · fair‑value band 0.1800 MYR – 0.2300 MYR · the 0.1550 MYR price screens below the 0.2100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow BWYS Group Berhad in your weekly email

Every Wednesday you see whether BWYS Group Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

BWYS Group Berhad, an investment holding company, manufactures and sells sheet metal products in Malaysia, the United States, and internationally. The company offers sheet metal products, including roofing systems, roofing sheets and trusses, industrial racking systems, and welded pipes used in residential, commercial, and industrial buildings.

Show more

BWYS Group Berhad, an investment holding company, manufactures and sells sheet metal products in Malaysia, the United States, and internationally. The company offers sheet metal products, including roofing systems, roofing sheets and trusses, industrial racking systems, and welded pipes used in residential, commercial, and industrial buildings. It also rents and sells scaffolding, as well as engages in property dealings; and trades in steel materials and steel-related products. In addition, the company is involved in trading and real estate activities, as well as offers cable trays, trunking systems, and insulated panels for building and industrial applications. The company was incorporated in 2023 and is headquartered in Sungai Bakap, Malaysia.

Stock analysis

BWYS Group Berhad (0313) currently trades at 0.1550 MYR, while our model-based Fair Value estimate is 0.2100 MYR, implying the stock looks roughly 26.2% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 0.2500 MYR per share, and 12 of the 17 models we run sit above the 0.1550 MYR price.

Bear case: the Earnings-Based group reads lowest at 0.0900 MYR, and 5 of the 17 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.1800 MYR (bear) to 0.2300 MYR (bull), the price of 0.1550 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 46/100 (below-average quality), in the Basic Materials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

BWYS Group Berhad reported revenue of 277M MYR in FY2025 versus 222M MYR in FY2021, a compound +5.6%/yr. Reported net income was 15.1M MYR in FY2025, compounding −11.8%/yr from FY2021.

Key figures

Market cap 159M MYR (≈ $39.0M) · P/E ratio 3.9 · P/S ratio 0.21 · EPS (TTM) 0.0400 MYR · Dividend yield 0.6% · Net margin 5.4% · Return on equity 15.5% · Return on assets (EBIT) 9.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 34% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at 35%, 0313 screens cheaper than that median.

Fair Value models

Bear 0.1800 MYR Fair Value 0.2100 MYR Bull 0.2300 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0286 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 0.1800 MYR 0.1800 MYR 0.1900 MYR 73
Owner Earnings 0.1000 MYR 0.1700 MYR 0.2700 MYR 72
EPV 0.1800 MYR 0.2100 MYR 0.2400 MYR 71
All 17 models by family
DCF Models
Owner Earnings 0.1000 MYR 0.1700 MYR 0.2700 MYR 72
Earnings-Based
Graham-Dodd 0.1000 MYR 0.2900 MYR 0.3900 MYR 62
Lynch FV 0.0600 MYR 0.0900 MYR 0.1100 MYR 59
PEG = 1.0 0.0600 MYR 0.0900 MYR 0.1100 MYR 55
EPV 0.1800 MYR 0.2100 MYR 0.2400 MYR 71
Dividend Discount
Gordon GGM n/a 0.0100 MYR 0.0100 MYR 64
DDM Multi-Stage n/a 0.0100 MYR 0.0100 MYR 62
Multiples
P/E Multiple 0.1900 MYR 0.2500 MYR 0.3100 MYR 63
P/S Multiple 0.1900 MYR 0.2500 MYR 0.3100 MYR 58
P/B Multiple 0.1900 MYR 0.2500 MYR 0.3100 MYR 55
EV/EBIT 0.2700 MYR 0.3800 MYR 0.4800 MYR 66
EV/EBITDA 0.3000 MYR 0.4100 MYR 0.5300 MYR 67
EV/Revenue 0.2300 MYR 0.3500 MYR 0.4600 MYR 53
Asset-Based
NCAV (Graham) 0.1100 MYR 0.1500 MYR 0.2300 MYR 53
Economic Profit
Residual Income 0.1800 MYR 0.1800 MYR 0.1900 MYR 73
ROIC Compounder 0.1800 MYR 0.2100 MYR 0.2500 MYR 69
Growth Earnings
Growth-Adj P/E 0.1600 MYR 0.2200 MYR 0.2900 MYR 65

Open the full fair value analysis →

Notify me when 0313 reaches fair value

Put 0313 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 46/100

Of which business quality 42 · Market factors (momentum, volatility) 35

Profitability 33
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+17.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−8.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.5%
Dividend (yield on the price)0.6%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 11%

Watch 0313, get fair value alerts →

Compare BWYS Group Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 411 stocks

Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 46 · Below median
Fair Value upside +36% · Above median
Profitability
Return on equity (TTM) 16% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 49% · Top 25%
Growth and dividend
Revenue growth 10% · Above median
Dividend yield (TTM) 0.6% · Bottom 25%
Balance sheet
Debt / equity 0.34× · Highest 25%

Valuation Multiplesvs Steel median · lower = cheaper

P/E (TTM) 3.9× · Cheapest 25%
P/B 0.17× · Cheapest 25%
P/S (TTM) 0.14× · Cheapest 25%
EV/EBITDA 1.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)81 · sector 21
FUTURE (revenue growth)51 · sector 4
PAST (return on equity)62 · sector 15
HEALTH (low debt)83 · sector 95
DIVIDEND (yield)13 · sector 51

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $246.98 $116.05 −53%
Steel Dynamics, Inc STLD $234.29 $127.14 −46%
JSW Steel Limited JSWSTEEL ₹1,298 ₹1,103 −15%
Tata Steel Limited TATASTEEL ₹190.82 ₹147.13 −23%
Reliance, Inc RS $384.63 $211.57 −45%
Baoshan Iron & Steel Co 600019 ¥5.73 ¥8.07 +41%
POSCO Holdings PKX $59.05 $68.58 +16%
Inner Mongolia Baotou Steel Union Co 600010 ¥2.12 ¥0.5500 −74%
Jindal Steel Limited JINDALSTEL ₹1,175 ₹516.27 −56%
Lloyds Metals and Energy Limited LLOYDSME ₹1,891 ₹771.10 −59%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

BWYS Group Berhad · Fair Value
0.2100 MYR +26%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "BWYS Group Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0313

Frequently asked questions

Is BWYS Group Berhad (0313) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.2100 MYR versus a price of 0.1550 MYR, about +35% upside (undervalued).
What is the fair value of 0313?
Our model-based fair value for BWYS Group Berhad is 0.2100 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.1550 MYR.
What is the quality score of 0313?
BWYS Group Berhad has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BWYS Group Berhad (0313)?
Our model-based price target is the fair value of 0.2100 MYR (as of Sep 24, 2026) from 17 valuation models. Cautious scenario 0.1800 MYR, optimistic scenario 0.2300 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the BWYS Group Berhad stock forecast for 2026?
Our models put fair value at 0.2100 MYR, about +35% upside versus a price of 0.1550 MYR (undervalued). Cautious scenario 0.1800 MYR, optimistic scenario 0.2300 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of BWYS Group Berhad (0313)?
BWYS Group Berhad reported trailing-twelve-month revenue of about 282M MYR (latest available figure, as of Sep 24, 2026).
Does BWYS Group Berhad pay a dividend?
BWYS Group Berhad currently shows a dividend yield of about 0.65% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of BWYS Group Berhad (0313)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BWYS Group Berhad it is 0.2100 MYR per share (as of Sep 24, 2026), against a price of 0.1550 MYR. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is BWYS Group Berhad stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0313 trades below its calculated fair value: price 0.1550 MYR, fair value 0.2100 MYR, a gap of about +35% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0313?
No. The price is what the market pays today (0.1550 MYR); the fair value is what the company's own numbers justify (0.2100 MYR). For BWYS Group Berhad the two are 0.0550 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is BWYS Group Berhad worth?
The market values BWYS Group Berhad at about 159M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.1550 MYR; our models calculate a fair value of 0.2100 MYR per share.
What do the bullish and bearish scenarios say about 0313?
Our models span a range for BWYS Group Berhad: cautious scenario 0.1800 MYR, base 0.2100 MYR, optimistic 0.2300 MYR per share (as of Sep 24, 2026, price 0.1550 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0313?
BWYS Group Berhad trades at a price-to-earnings ratio of 3.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2100 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 1.2.
How solid is the balance sheet of BWYS Group Berhad (0313)?
Balance-sheet figures for BWYS Group Berhad (as of Sep 24, 2026): return on equity 15.5%, debt of 0.34 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 0313 from its 52-week high?
BWYS Group Berhad trades at 0.1550 MYR, about 34% below its 52-week high of 0.2345 MYR and 7% above the low of 0.1450 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2100 MYR is for.
Which stocks are comparable to BWYS Group Berhad?
From the same area (Basic Materials) we also value Nucor Corporation, Steel Dynamics, Inc, JSW Steel Limited, Tata Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BWYS Group Berhad stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1550 MYR, calculated fair value 0.2100 MYR (+35%), Quality Score 46/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0313 calculated?
We run BWYS Group Berhad through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2100 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. BWYS Group Berhad currently trades 35 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BWYS Group Berhad (0313)?
The closing price on Sep 24, 2026 was 0.1550 MYR. Our model-based fair value is 0.2100 MYR, about +35% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BWYS Group Berhad right now?
The price is below even our cautious bear case (0.1800 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of BWYS Group Berhad

How large is the market capitalisation of BWYS Group Berhad (0313)?
The market capitalisation of BWYS Group Berhad is 159M MYR (≈ $39.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BWYS Group Berhad (0313)?
The price-to-sales ratio of BWYS Group Berhad is 0.21 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BWYS Group Berhad (0313)?
Earnings per share at BWYS Group Berhad are 0.0400 MYR (price ÷ EPS = P/E 3.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BWYS Group Berhad (0313)?
The dividend yield of BWYS Group Berhad is 0.6% (payout 2.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BWYS Group Berhad (0313)?
The net margin of BWYS Group Berhad is 5.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BWYS Group Berhad (0313)?
The return on equity (ROE) of BWYS Group Berhad is 15.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BWYS Group Berhad (0313)?
On an EBIT basis the return on assets of BWYS Group Berhad is 9.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BWYS Group Berhad (0313)?
The operating margin of BWYS Group Berhad is 48.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BWYS Group Berhad (0313)?
Revenue at BWYS Group Berhad is growing +10.1% versus a year earlier (3y avg +5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BWYS Group Berhad (0313)?
Earnings per share at BWYS Group Berhad are growing +838% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BWYS Group Berhad (0313) generate?
The free cash flow of BWYS Group Berhad is −17.6M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BWYS Group Berhad (0313) carry?
The net debt of BWYS Group Berhad is 110M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch BWYS Group Berhad in the live analysis

One click puts BWYS Group Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.