EN DE

Esprit Holdings (0330) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$125M (≈ $15.9M) · ISIN BMG3122U1457

What is Esprit Holdings really worth?

EH Esprit Holdings 0330 · HK
PriceHK$0.5200
Fair ValueHK$0.3500
Upside−32.7%
Quality45/100

Below-average quality, and trading another 49% above our fair value of HK$0.3500.

As of Aug 2, 2026, the fair value of Esprit Holdings is HK$0.3500 per share against a price of HK$0.5200, so the fair value sits 33% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Esprit Holdings for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 3y −85.7 %/yr)
!Loss-making · -93.9% net margin
!Moderate debt · negative free cash flow
!Trails peers (2/10)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range HK$0.2600 – HK$0.5200

Fair value as of: Aug 2, 2026

From 1 valuation models · updated 35 days ago

Share price +7.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (HK$0.2600 to HK$0.5200) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

HK$17.40 HK$0.4400 Fair Value HK$0.3500 Jan 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.4400 – HK$17.40 · fair‑value band HK$0.2600 – HK$0.5200 · the HK$0.5200 price screens above the HK$0.3500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Esprit Holdings (0330) currently trades at HK$0.5200, while our model-based Fair Value estimate is HK$0.3500, implying the stock looks roughly 48.6% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.

Revenue declined 84.6% year over year. It earns a return on equity of −79.8%. Net debt stands at HK$71.1M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$0.2600 (bear case) to HK$0.5200 (bull case); at HK$0.5200, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −37% fair-value upside, at −33%, 0330 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence HK$0.2600 HK$0.3500 HK$0.5200 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence HK$0.2600 HK$0.3500 HK$0.5200 54

Notify me when 0330 reaches fair value

Put 0330 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.03 TTM
EPS (TTM) HK$−0.8000
Net margin −100% FY2026
Return on equity −79.8% TTM
Return on assets (EBIT) −25.2% avg 5y
Operating margin −96.5% TTM
More key figures
Growth
Revenue growth (YoY) −84.6% 3y avg −85.7%
EPS growth (YoY) −92.2%
Balance sheet & cash flow
Free cash flow −HK$63.2M FY2026
Net debt HK$71.1M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 43 · Market factors (momentum, volatility) 13

Profitability 2
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Esprit Holdings Limited, an investment holding company, engages in retail and wholesale distribution, and licensing of fashion and non-apparel products in the Hong Kong and internationally.

Full company description

Esprit Holdings Limited, an investment holding company, engages in retail and wholesale distribution, and licensing of fashion and non-apparel products in the Hong Kong and internationally. It is also involved in the provision of financial, sourcing, and other services; and wholesale, retail, sourcing, and e-commerce distribution of apparel and accessories, as well as holding and licensing of trademarks. In addition, the company engages in sourcing, purchase, and sale of merchandise, distribution of merchandise, and other logistic functions, including customs dealing and quality control; holding and licensing of trademarks; and treasury services; development of designs, styles and prototypes for sale of products. Esprit Holdings Limited was founded in 1968 and is headquartered in North Point, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Esprit Holdings reported revenue of HK$20.5M in FY2026 versus HK$8.3B in FY2022, a compound −77.7%/yr. Reported net income was −HK$20.5M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$20.5M
Latest YoY
−51.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−85.7%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.2%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−116.8% (2021) → −183.3% (2026)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −77.7%/yr
FY22 HK$8.3B
FY23 HK$7.1B
FY24 HK$5.9B
FY25 HK$42.0M
FY26 HK$20.5M
Net income
FY22 HK$381M
FY23 −HK$664M
FY24 −HK$2.3B
FY25 −HK$1.2B
FY26 −HK$20.5M

0330 screens 49% overvalued. Compare with Industria de Diseño Textil, S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Esprit Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0330.HK

Peer Group

Apparel Retail · 103 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −33% · Below median
Return on assets −12% · Bottom 25%
Net margin (TTM) −94% · Bottom 25%
Operating margin (TTM) −97% · Bottom 25%
Revenue growth −85% · Bottom 25%
Debt / equity 0.85× · Higher than 75% of peers

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
PEG 0.70× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 28
FUTURE0 · sector 19
PAST0 · sector 29
HEALTH58 · sector 100
DIVIDEND0 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A ITX 240.90 PLN 189.78 PLN −21%
The TJX Companies, Inc TJX $135.12 $84.95 −37%
Fast Retailing Co 6288 HK$37.20 HK$15.24 −59%
Ross Stores, Inc ROST $228.55 $118.41 −48%
Burlington Stores, Inc BURL $258.56 $143.65 −44%
Trent Limited TRENT ₹2,990 ₹709.49 −76%
lululemon athletica inc., LULU $120.81 $299.63 +148%
Aritzia Inc ATZ C$140.07 C$70.30 −50%
The Gap, Inc GAP $20.60 $36.44 +77%
Urban Outfitters, Inc URBN $80.97 $92.88 +15%

Compare Esprit Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Esprit Holdings (0330) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$0.3500 versus a price of HK$0.5200, about −33% upside (overvalued).
What is the fair value of 0330?
Our model-based fair value for Esprit Holdings is HK$0.3500 (as of Aug 2, 2026), built from audited fundamentals. The current price: HK$0.5200.
What is the quality score of 0330?
Esprit Holdings has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Esprit Holdings (0330)?
Our model-based price target is the fair value of HK$0.3500 (as of Aug 2, 2026) from 1 valuation models. Cautious scenario HK$0.2600, optimistic scenario HK$0.5200. It is a calculation from audited fundamentals, not an analyst target.
What is the Esprit Holdings stock forecast for 2026?
Our models put fair value at HK$0.3500, about −33% upside versus a price of HK$0.5200 (overvalued). Cautious scenario HK$0.2600, optimistic scenario HK$0.5200. The calculation is refreshed regularly with new filings.
What is the net profit margin of 0330?
The net profit margin of Esprit Holdings is about −93.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Esprit Holdings in the live analysis

One click puts Esprit Holdings on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.