EN DE

Café de Coral Holdings (0341) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$2.9B

CD Café de Coral Holdings 0341 · HK
PriceHK$5.63
Fair ValueHK$6.30
Upside+11.9%
Quality62/100
Watch Café de Coral Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.6% net margin
Low debt · generates free cash flow
6.86% dividend yield
Ranks above peers (8/13)
Narrow moat 24/100
Evidence: High Range HK$4.73 – HK$7.88 Share as image

Fair value as of: Aug 2, 2026

From 25 valuation models · updated 9 days ago

Share price +1.1% over the past month.

A solid business, screening 12% undervalued on our models.

What matters now

  • Our model range runs from HK$4.73 (bear) to HK$7.88 (bull), base HK$6.30. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$14.18 HK$3.79 Fair Value HK$6.30 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$3.79 – HK$14.18 · fair‑value band HK$4.73 – HK$7.88 · the HK$5.63 price screens below the HK$6.30 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Café de Coral Holdings (0341) currently trades at HK$5.63, while our model-based Fair Value estimate is HK$6.30, implying the stock looks roughly 11.9% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Café de Coral Holdings generated revenue of HK$8.3B at a net margin of 1.6%. Revenue declined 5.4% year over year. It earns a return on equity of 5.1%. Net debt stands at HK$783M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$4.73 (bear case) to HK$7.88 (bull case); at HK$5.63, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 12%, 0341 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$23.52 HK$31.85 HK$42.75 80
Residual Income HK$3.73 HK$3.87 HK$3.90 76
Rev-Margin DCF HK$12.33 HK$15.57 HK$19.22 74
All 25 models by family
DCF Models
FCF DCF HK$22.99 HK$32.04 HK$44.44 38
Owner Earnings HK$20.20 HK$28.06 HK$38.85 31
5Y Revenue Exit HK$12.33 HK$15.16 HK$18.41 39
5Y EBITDA Exit HK$22.34 HK$33.02 HK$44.91 41
5Y P/E Exit HK$12.19 HK$14.92 HK$17.52 38
10Y Revenue Exit HK$16.14 HK$19.42 HK$23.11 36
10Y EBITDA Exit HK$22.39 HK$31.24 HK$42.04 37
10Y P/E Exit HK$16.18 HK$19.27 HK$22.47 35
Earnings-Based
Graham-Dodd HK$1.95 HK$4.67 HK$6.02 54
PEG = 1.0 HK$0.8200 HK$1.17 HK$1.52 46
EPV HK$5.73 HK$6.39 HK$6.96 59
Dividend Discount
Gordon GGM HK$5.02 HK$8.60 HK$12.83 70
DDM Multi-Stage HK$5.02 HK$7.37 HK$9.84 61
Multiples
P/E Multiple HK$4.73 HK$6.30 HK$7.88 63
P/S Multiple HK$3.65 HK$4.87 HK$6.09 58
P/B Multiple HK$3.65 HK$4.87 HK$6.09 55
EV/EBIT HK$8.44 HK$10.74 HK$13.03 53
EV/EBITDA HK$24.84 HK$32.61 HK$40.37 54
EV/Revenue HK$6.20 HK$8.19 HK$10.18 43
Asset-Based
NCAV (Graham) HK$2.37 HK$3.18 HK$4.75 50
Growth DCF
Growth DCF HK$23.52 HK$31.85 HK$42.75 80
Rev-Margin DCF HK$12.33 HK$15.57 HK$19.22 74
Economic Profit
Residual Income HK$3.73 HK$3.87 HK$3.90 76
ROIC Compounder HK$5.85 HK$6.80 HK$7.84 72
Growth Earnings
Growth-Adj P/E HK$3.59 HK$5.12 HK$6.66 68

Widest divergence: DCF Models (HK$19.42) versus Asset-Based (HK$3.18). Highest evidence: Growth DCF (80).

Notify me when 0341 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$8.3B
Revenue growth (YoY) -5.4%
Net margin 1.6%
Return on equity 5.1%
Free cash flow HK$1.2B FY2025
Operating margin 2.7%
More key figures
EPS (TTM) HK$0.2300
Dividend yield 6.9%
EPS growth (YoY) -67.5%
Net debt HK$783M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 58

Profitability 42
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Café de Coral Holdings Limited, an investment holding company, engages in the operation of quick service restaurants and casual dining chains in Hong Kong and Mainland China. It operates restaurants under the Café de Coral, Super Super Congee & Noodles, The Spaghetti House, Oliver's Super Sandwiches, Shanghai Lao Lao, and Mixian Sense brand names.

Full company description

Café de Coral Holdings Limited, an investment holding company, engages in the operation of quick service restaurants and casual dining chains in Hong Kong and Mainland China. It operates restaurants under the Café de Coral, Super Super Congee & Noodles, The Spaghetti House, Oliver's Super Sandwiches, Shanghai Lao Lao, and Mixian Sense brand names. The company also provides institutional catering services under the Asia Pacific Catering and Luncheon Star brands for educational and hospitals sectors. In addition, it is involved in the property investment, and food processing and distribution businesses. Café de Coral Holdings Limited was incorporated in 1968 and is headquartered in Sha Tin, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Café de Coral Holdings reported revenue of HK$8.2B in FY2026 versus HK$7.5B in FY2022, a compound +2.2%/yr. Reported net income was HK$164M in FY2026, compounding +66.8%/yr from FY2022.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
HK$8.2B
Latest YoY
−4.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Revenue +2.2%/yr
FY22 HK$7.5B
FY23 HK$8.0B
FY24 HK$8.7B
FY25 HK$8.6B
FY26 HK$8.2B
Net income +66.8%/yr
FY22 HK$21.2M
FY23 HK$110M
FY24 HK$330M
FY25 HK$233M
FY26 HK$164M
Character of growth · EPS growth decomposed (2015-2026) −8.4 % p.a.
Revenue per share +1.2 pp

of which total revenue +1.2 pp · buybacks/dilution +0.0 pp

EBIT margin −7.3 pp
Tax rate +0.5 pp
Residual (interest, one-offs) −2.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 0341: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Café de Coral Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0341

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +12% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -5% · Bottom 25%
Dividend yield (TTM) 6.9% · Top 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than median
PEG 3.11× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 28
FUTURE 0 · sector 20
PAST 20 · sector 16
HEALTH 96 · sector 97
DIVIDEND 100 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Café de Coral Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Café de Coral Holdings (0341) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$6.30 versus a price of HK$5.63, about +12% (undervalued).
What is the fair value of 0341?
Our model-based fair value for Café de Coral Holdings is HK$6.30 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$5.63.
What is the quality score of 0341?
Café de Coral Holdings has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Café de Coral Holdings (0341)?
Café de Coral Holdings reported trailing-twelve-month revenue of about HK$8.3B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0341?
The net profit margin of Café de Coral Holdings is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does Café de Coral Holdings pay a dividend?
Café de Coral Holdings currently shows a dividend yield of about 6.86% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Café de Coral Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.