EN DE

Seoul Information Service Inc (036120) Fair Value & Analysis

Financial Services · KR · Market cap 55.4B KRW

SI Seoul Information Service Inc 036120 · KQ
Price1,603 KRW
Fair Value2,671 KRW
Upside+66.6%
Quality82/100
Watch Seoul Information Service Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 14.6% net margin
generates free cash flow
4.87% dividend yield
Ranks above peers (6/9)
Moderate moat 58/100
Evidence: Medium Range 2,003 KRW – 3,339 KRW Share as image

Fair value as of: Jul 20, 2026

From 10 valuation models · updated 21 days ago

Share price −0.7% over the past month.

A strong business, screening 67% undervalued on our models.

What matters now

  • The rarer combination: high quality (82/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (2,003 KRW). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,559 KRW 1,465 KRW Fair Value 2,671 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1,465 KRW – 4,559 KRW · fair‑value band 2,003 KRW – 3,339 KRW · the 1,603 KRW price screens below the 2,671 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seoul Information Service Inc (036120) currently trades at 1,603 KRW, while our model-based Fair Value estimate is 2,671 KRW, implying the stock looks roughly 66.6% undervalued today. The Quality Score stands at 82/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Seoul Information Service Inc generated revenue of 41.5B KRW at a net margin of 14.6%. Revenue grew 3.1% year over year. It earns a return on equity of 19.4%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 2,003 KRW (bear case) to 3,339 KRW (bull case); at 1,603 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -53% fair-value upside, at 67%, 036120 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 1,342 KRW 1,786 KRW 7,779 KRW 76
Growth DCF 2,849 KRW 3,641 KRW 4,996 KRW 72
Rev-Margin DCF 2,440 KRW 3,249 KRW 4,247 KRW 67
All 10 models by family
DCF Models
Owner Earnings 2,945 KRW 3,836 KRW 5,487 KRW 31
5Y P/E Exit 2,529 KRW 3,355 KRW 4,344 KRW 38
10Y P/E Exit 2,600 KRW 3,175 KRW 3,718 KRW 35
Earnings-Based
Graham-Dodd 1,397 KRW 1,708 KRW 1,921 KRW 54
Multiples
P/E Multiple 2,003 KRW 2,671 KRW 3,339 KRW 63
P/B Multiple 998.59 KRW 1,331 KRW 1,664 KRW 55
Asset-Based
NCAV (Graham) 475.52 KRW 637.20 KRW 951.04 KRW 50
Growth DCF
Growth DCF 2,849 KRW 3,641 KRW 4,996 KRW 72
Rev-Margin DCF 2,440 KRW 3,249 KRW 4,247 KRW 67
Economic Profit
Residual Income 1,342 KRW 1,786 KRW 7,779 KRW 76

Widest divergence: DCF Models (3,355 KRW) versus Asset-Based (637.20 KRW). Highest evidence: Residual Income (76).

Notify me when 036120 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 41.5B KRW
Revenue growth (YoY) +3.1%
Net margin 14.6%
Return on equity 19.4%
Free cash flow 7.2B KRW FY2025
Operating margin 3.0%
More key figures
Dividend yield 4.9%
EPS growth (YoY) +30.1%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 81 · Market factors (momentum, volatility) 33

Profitability 83
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seoul Information Service Inc. provides credit information services in South Korea. It offers personal, sole proprietor, and corporate credit rating; technology credit evaluation; identity verification; corporate credit information inquiry; and debt collection/credit investigation services for public agency entry and private enterprises, as well as asset …

Full company description

Seoul Information Service Inc. provides credit information services in South Korea. It offers personal, sole proprietor, and corporate credit rating; technology credit evaluation; identity verification; corporate credit information inquiry; and debt collection/credit investigation services for public agency entry and private enterprises, as well as asset management services for proposed NPL assets. The company was formerly known as SCI Information Service Inc. and changed its name to Seoul Information Service Inc. in April 2025. Seoul Information Service Inc. was founded in 1992 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seoul Information Service Inc reported revenue of 41.3B KRW in FY2025 versus 50.4B KRW in FY2021, a compound −4.9%/yr. Reported net income was 6.9B KRW in FY2025, compounding +4.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
41.3B KRW
Latest YoY
+8.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Revenue −4.9%/yr
FY21 50.4B KRW
FY22 40.9B KRW
FY23 34.4B KRW
FY24 38.1B KRW
FY25 41.3B KRW
Net income +4.4%/yr
FY21 5.8B KRW
FY22 2.4B KRW
FY23 474M KRW
FY24 2.8B KRW
FY25 6.9B KRW

Watch 036120: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seoul Information Service Inc Fair Value". https://www.fairvalue-calculator.com/stock/036120

Peer Group

Financial Data & Stock Exchanges · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside +67% · Top 25%
Return on equity (TTM) 19% · Above median
Return on assets 11% · Top 25%
Net margin (TTM) 15% · Bottom 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 3% · Bottom 25%
Dividend yield (TTM) 4.9% · Top 25%

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 16 · sector 69
PAST 77 · sector 77
HEALTH 0 · sector 94
DIVIDEND 97 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $450.84 $196.36 -56%
CME Group CME $245.05 $145.51 -41%
Moody's Corporation MCO $504.46 $194.82 -61%
Intercontinental Exchange, Inc ICE $139.65 $75.95 -46%
Deutsche Börse AG DB1 €260.90 €142.42 -45%
Nasdaq, Inc NDAQ $88.08 $41.12 -53%
MSCI Inc MSCI $604.71 $214.91 -64%
Coinbase Global, Inc COIN $160.49 $57.05 -64%
Cboe Global Markets, Inc CBOE $273.41 $136.64 -50%
Hithink RoyalFlush Information Network Co 300033 ¥215.56 ¥55.36 -74%

Compare Seoul Information Service Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seoul Information Service Inc (036120) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 2,671 KRW versus a price of 1,603 KRW, about +67% (undervalued).
What is the fair value of 036120?
Our model-based fair value for Seoul Information Service Inc is 2,671 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 1,603 KRW.
What is the quality score of 036120?
Seoul Information Service Inc has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seoul Information Service Inc (036120)?
Seoul Information Service Inc reported trailing-twelve-month revenue of about 41.5B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 036120?
The net profit margin of Seoul Information Service Inc is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.
Does Seoul Information Service Inc pay a dividend?
Seoul Information Service Inc currently shows a dividend yield of about 4.84% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seoul Information Service Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.