EN DE

Chuang's Consortium International Limited (0367) Fair Value & Analysis

Real Estate · HK · Market cap HK$435M

CS Chuang's Consortium International Limited 0367 · HK
PriceHK$0.2550
Fair ValueHK$0.2507
Upside-1.7%
Quality39/100
Watch Chuang's Consortium International Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 3/100
Evidence: Low Range HK$0.1874 – HK$0.3740 Share as image

Fair value as of: Aug 2, 2026

From 1 valuation models · updated 8 days ago

Fair value updated Aug 2, 2026, revised from HK$0.2512 to HK$0.2507 (−0.2%) since Jul 1, 2026. Share price +2.4% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (HK$0.1874 to HK$0.3740) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.30 HK$0.2410 Fair Value HK$0.2507 Nov 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.2410 – HK$1.30 · fair‑value band HK$0.1874 – HK$0.3740 · the HK$0.2550 price screens above the HK$0.2507 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chuang's Consortium International Limited (0367) currently trades at HK$0.2550, while our model-based Fair Value estimate is HK$0.2507, implying the stock looks roughly 1.7% fairly valued today. The Quality Score stands at 39/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$274M. Revenue grew 71.1% year over year. It earns a return on equity of -7.9%. Net debt stands at HK$1.4B. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$0.1874 (bear case) to HK$0.3740 (bull case); at HK$0.2550, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -2%, 0367 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$2.28 HK$3.05 HK$4.55 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$2.28 HK$3.05 HK$4.55 50

Notify me when 0367 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$274M
Revenue growth (YoY) +71.1%
Net margin -214%
Return on equity -7.9%
Free cash flow −HK$307M FY2025
Operating margin -60.2%
More key figures
EPS (TTM) HK$-0.1400
EPS growth (YoY) +484%
Net debt HK$1.4B FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 32

Profitability 0
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chuang's Consortium International Limited, an investment holding company, engages in property development in Hong Kong, the People's Republic of China, and internationally.

Full company description

Chuang's Consortium International Limited, an investment holding company, engages in property development in Hong Kong, the People's Republic of China, and internationally. The company owns a portfolio of investment properties comprising retail, office, residential, hotel, serviced apartments, and commercial/industrial buildings, as well as carparking spaces, resorts, and villas. It is also involved in the property investment and management; securities investment and trading; money lending; hiring of assets and trading of merchandises; and the provision of project management, property agency, and nominee and secretarial services. In addition, the company engages in the development, construction, and operation of cemeteries and the provision of related management services; and the manufacture and sale of home finishing products. Chuang's Consortium International Limited was incorporated in 1970 and is based in Central, Hong Kong. Chuang's Consortium International Limited is a subsidiary of Evergain Holdings Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chuang's Consortium International Limited reported revenue of HK$211M in FY2025 versus HK$2.1B in FY2021, a compound −43.9%/yr. Reported net income was −HK$591M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$211M
Latest YoY
−46.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−32.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.8%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.7%
Revenue −43.9%/yr
FY21 HK$2.1B
FY22 HK$690M
FY23 HK$341M
FY24 HK$397M
FY25 HK$211M
Net income
FY21 HK$37.5M
FY22 −HK$928M
FY23 −HK$966M
FY24 −HK$932M
FY25 −HK$591M

Watch 0367: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chuang's Consortium International Limited Fair Value". https://www.fairvalue-calculator.com/stock/0367

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −2% · Below median
Return on assets -1% · Bottom 25%
Operating margin (TTM) -60% · Bottom 25%
Revenue growth 71% · Top 25%
Debt / equity 0.24× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/S (TTM) 0.20× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 37
FUTURE 100 · sector 10
PAST 0 · sector 16
HEALTH 88 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Chuang's Consortium International Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chuang's Consortium International Limited (0367) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$0.2507 versus a price of HK$0.2550, about −2% (fairly valued).
What is the fair value of 0367?
Our model-based fair value for Chuang's Consortium International Limited is HK$0.2507 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$0.2550.
What is the quality score of 0367?
Chuang's Consortium International Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chuang's Consortium International Limited (0367)?
Chuang's Consortium International Limited reported trailing-twelve-month revenue of about HK$274M (latest available figure, as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chuang's Consortium International Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.