Yg Plus Inc (037270) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Yg Plus Inc KRW 7,810, price KRW 3,080, upside +153.6%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Yg Plus Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 2,398 KRW – 10,309 KRW · fair‑value band 4,573 KRW – 13,471 KRW · the 3,080 KRW price screens below the 7,810 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Yg Plus in your weekly email
Every Wednesday you see whether Yg Plus is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
YG Plus, Inc. produces and distributes music, MD, and other content. It operates NAVER music platform; VIBE, a platform that conducts music production and investment distribution business; and MIXTAPE, a next-generation digital music distribution platform.
Show more
YG Plus, Inc. produces and distributes music, MD, and other content. It operates NAVER music platform; VIBE, a platform that conducts music production and investment distribution business; and MIXTAPE, a next-generation digital music distribution platform. The company also provides intellectual property solutions, which includes official music and merchandise store under the YG SELECT name, and official commerce shop under the Weverse Shop, as well as offline channels. In addition, it operates Forest Factory, an entertainment-specialized printing company, as well as financial investment business. The company was formerly known as Phoenix Holdings Inc. The company was founded in 1996 and is based in Seoul, South Korea.
Stock analysis
Yg Plus Inc (037270) currently trades at 3,080 KRW, while our model-based Fair Value estimate is 7,810 KRW, implying the stock looks roughly 60.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 10,563 KRW per share, and 20 of the 26 models we run sit above the 3,080 KRW price.
Bear case: the Asset-Based group reads lowest at 1,985 KRW, and 6 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: 4,573 KRW (bear) to 13,471 KRW (bull), the price of 3,080 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Communication Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Yg Plus Inc reported revenue of 236B KRW in FY2025 versus 154B KRW in FY2021, a compound +11.2%/yr. Reported net income was 22.4B KRW in FY2025, compounding +0.5%/yr from FY2021.
Key figures
Market cap 196B KRW (≈ $144M) · P/S ratio 0.90 · Dividend yield 1.0% · Net margin 9.5% · Return on equity 12.6% · Return on assets (EBIT) 4.9% · Operating margin 7.3% · Revenue (TTM) 230B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at 154%, 037270 screens cheaper than that median.
Fair Value models
Bear 4,573 KRWFair Value 7,810 KRWBull 13,471 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+27.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Start year 2020 (pandemic). Over 10 years: +23.2% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.2%
Dividend (yield on the price)1.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 9%
2025 sits 92% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −6.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 198 stocks
Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+154% · Top 25%
Profitability
Return on equity (TTM)13% · Top 25%
Return on assets3% · Above median
Net margin (TTM)10% · Top 25%
Operating margin (TTM)7% · Above median
Growth and dividend
Revenue growth−9% · Bottom 25%
Dividend yield (TTM)1.0% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yg Plus Inc Fair Value". https://www.fairvalue-calculator.com/stock/037270
Frequently asked questions
Is Yg Plus Inc (037270) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7,810 KRW versus a price of 3,080 KRW, about +154% upside (undervalued).
What is the fair value of 037270?
Our model-based fair value for Yg Plus Inc is 7,810 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,080 KRW.
What is the quality score of 037270?
Yg Plus Inc has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yg Plus Inc (037270)?
Our model-based price target is the fair value of 7,810 KRW (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 4,573 KRW, optimistic scenario 13,471 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Yg Plus Inc stock forecast for 2026?
Our models put fair value at 7,810 KRW, about +154% upside versus a price of 3,080 KRW (undervalued). Cautious scenario 4,573 KRW, optimistic scenario 13,471 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Yg Plus Inc (037270)?
Yg Plus Inc reported trailing-twelve-month revenue of about 230B KRW (latest available figure, as of Sep 24, 2026).
Does Yg Plus Inc pay a dividend?
Yg Plus Inc currently shows a dividend yield of about 0.97% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Yg Plus Inc (037270)?
For today's price to be fair in a discounted-cash-flow model, Yg Plus Inc would have to grow free cash flow by -4.9 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 037270 use?
Our models discount Yg Plus Inc at 11.6 %: a base by market capitalisation (micro), damped by beta 0.39, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Yg Plus Inc that is -4.9 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Yg Plus Inc (037270) delivered so far?
Over the past 5 years revenue at Yg Plus Inc grew +17.1 % a year. The price currently implies -4.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Yg Plus Inc (037270) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into Yg Plus Inc (-4.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Yg Plus Inc (037270)?
The free-cash-flow yield on the price is 12.85 %: that much free cash flow Yg Plus Inc produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Yg Plus Inc (037270)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yg Plus Inc it is 7,810 KRW per share (as of Sep 24, 2026), against a price of 3,080 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Yg Plus Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 037270 trades below its calculated fair value: price 3,080 KRW, fair value 7,810 KRW, a gap of about +154% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 037270?
No. The price is what the market pays today (3,080 KRW); the fair value is what the company's own numbers justify (7,810 KRW). For Yg Plus Inc the two are 4,730 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Yg Plus Inc worth?
The market values Yg Plus Inc at about 196B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,080 KRW; our models calculate a fair value of 7,810 KRW per share.
What do the bullish and bearish scenarios say about 037270?
Our models span a range for Yg Plus Inc: cautious scenario 4,573 KRW, base 7,810 KRW, optimistic 13,471 KRW per share (as of Sep 24, 2026, price 3,080 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Yg Plus Inc (037270)?
Balance-sheet figures for Yg Plus Inc (as of Sep 24, 2026): return on equity 12.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 037270 from its 52-week high?
Yg Plus Inc trades at 3,080 KRW, about 64% below its 52-week high of 8,498 KRW and 4% above the low of 2,965 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 7,810 KRW is for.
Which stocks are comparable to Yg Plus Inc?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yg Plus Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 3,080 KRW, calculated fair value 7,810 KRW (+154%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 037270 calculated?
We run Yg Plus Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,810 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Yg Plus Inc currently trades 154 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yg Plus Inc (037270)?
The closing price on Sep 23, 2026 was 3,080 KRW. Our model-based fair value is 7,810 KRW, about +154% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yg Plus Inc right now?
The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (4,573 KRW). The market is more pessimistic than our downside scenario. The model range is unusually wide (4,573 KRW to 13,471 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Yg Plus Inc
How large is the market capitalisation of Yg Plus Inc (037270)?
The market capitalisation of Yg Plus Inc is 196B KRW (≈ $144M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yg Plus Inc (037270)?
The price-to-sales ratio of Yg Plus Inc is 0.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Yg Plus Inc (037270)?
The dividend yield of Yg Plus Inc is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yg Plus Inc (037270)?
The net margin of Yg Plus Inc is 9.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yg Plus Inc (037270)?
The return on equity (ROE) of Yg Plus Inc is 12.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yg Plus Inc (037270)?
On an EBIT basis the return on assets of Yg Plus Inc is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yg Plus Inc (037270)?
The operating margin of Yg Plus Inc is 7.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yg Plus Inc (037270)?
Revenue at Yg Plus Inc is growing −9.4% versus a year earlier (3y avg +19.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yg Plus Inc (037270)?
Earnings per share at Yg Plus Inc are growing +3.9% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Yg Plus Inc in the live analysis
One click puts Yg Plus Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
