EN DE

Eagon Holdings (039020) Fair Value & Analysis

Basic Materials · KR · Market cap 56.3B KRW

EH Eagon Holdings 039020 · KQ
Price2,610 KRW
Fair Value1,989 KRW
Upside-23.8%
Quality38/100
Watch Eagon Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.5% net margin
Low debt · generates free cash flow
1.15% dividend yield
Trails peers (2/11)
Narrow moat 20/100
Evidence: Medium Range 1,989 KRW – 7,478 KRW Share as image

Fair value as of: Jul 22, 2026

From 10 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 857.98 KRW to 1,989 KRW (+131.8%) since Jul 5, 2026. Share price −1.3% over the past month.

Below-average quality, and screening another 24% overvalued on our models.

What matters now

  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (1,989 KRW to 7,478 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,714 KRW 1,996 KRW Fair Value 1,989 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,996 KRW – 6,714 KRW · fair‑value band 1,989 KRW – 7,478 KRW · the 2,610 KRW price screens above the 1,989 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eagon Holdings (039020) currently trades at 2,610 KRW, while our model-based Fair Value estimate is 1,989 KRW, implying the stock looks roughly 23.8% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Eagon Holdings generated revenue of 518B KRW at a net margin of 0.5%. Revenue grew 2.9% year over year. Net debt stands at 216B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 1,989 KRW (bear case) to 7,478 KRW (bull case); at 2,610 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -24%, 039020 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 252.90 KRW 1,374 KRW 80
EV/EBITDA 6,119 KRW 8,864 KRW 11,608 KRW 54
NCAV (Graham) 4,278 KRW 5,733 KRW 8,557 KRW 50
All 10 models by family
DCF Models
FCF DCF 331.19 KRW 1,686 KRW 38
Owner Earnings 2,216 KRW 4,665 KRW 8,421 KRW 31
5Y Revenue Exit 900.39 KRW 39
5Y EBITDA Exit 3,217 KRW 7,485 KRW 12,536 KRW 41
10Y Revenue Exit 882.21 KRW 36
10Y EBITDA Exit 1,839 KRW 5,185 KRW 9,794 KRW 37
Multiples
EV/EBITDA 6,119 KRW 8,864 KRW 11,608 KRW 54
EV/Revenue 200.56 KRW 43
Asset-Based
NCAV (Graham) 4,278 KRW 5,733 KRW 8,557 KRW 50
Growth DCF
Growth DCF 252.90 KRW 1,374 KRW 80

Widest divergence: Multiples (8,864 KRW) versus Growth DCF (252.90 KRW). Highest evidence: Growth DCF (80).

Notify me when 039020 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 518B KRW
Revenue growth (YoY) +2.9%
Net margin 0.5%
Return on equity -357%
Free cash flow 3.0B KRW FY2025
Operating margin 5.1%
More key figures
Dividend yield 1.2%
EPS growth (YoY) -25.3%
Net debt 216B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 36 · Market factors (momentum, volatility) 18

Profitability 17
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eagon Holdings Co.,Ltd produces and sells building materials in South Korea and internationally. It primarily offers window and doors, floor products, removable dividers and doors, plywood products, housing materials, landscape products, guardrail products, and logistics products, such as green and plastic pallets, as well as Solarwin building integrated …

Full company description

Eagon Holdings Co.,Ltd produces and sells building materials in South Korea and internationally. It primarily offers window and doors, floor products, removable dividers and doors, plywood products, housing materials, landscape products, guardrail products, and logistics products, such as green and plastic pallets, as well as Solarwin building integrated photovoltaic solutions. The company was formerly known as EAGON Windows & Doors Co., Ltd. and changed its name to Eagon Holdings Co.,Ltd in April 2017. Eagon Holdings Co.,Ltd was founded in 1988 and is based in Incheon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eagon Holdings reported revenue of 447B KRW in FY2025 versus 475B KRW in FY2021, a compound −1.5%/yr. Reported net income was −4.9B KRW in FY2025.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
447B KRW
Latest YoY
−10.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Revenue −1.5%/yr
FY21 475B KRW
FY22 508B KRW
FY23 459B KRW
FY24 497B KRW
FY25 447B KRW
Net income
FY21 7.3B KRW
FY22 2.1B KRW
FY23 −7.8B KRW
FY24 −11.9B KRW
FY25 −4.9B KRW

039020 screens 24% overvalued. Compare with WHH →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eagon Holdings Fair Value". https://www.fairvalue-calculator.com/stock/039020

Peer Group

Industrials · 5338 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Paper & Forest Products” was too small, so the broader sector is used.)

Quality Score 38 · Bottom 25%
Fair Value upside −24% · Below median
Return on assets 2% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.36× · Higher than median

Valuation Multiples vs Industrials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 5
FUTURE 15 · sector 24
PAST 0 · sector 27
HEALTH 82 · sector 94
DIVIDEND 23 · sector 30

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Paper & Forest Products stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
WHH WHH 0.1920 PLN 0.0900 PLN -53%
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
BASF SE BASF 16,920 HUF 8,965 HUF -47%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Vale S.A VALE 11,690 ARS 16,644 ARS +42%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Korea Zinc Company 010130 1,043,000 KRW 646,063 KRW -38%

Compare Eagon Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eagon Holdings (039020) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,989 KRW versus a price of 2,610 KRW, about −24% (overvalued).
What is the fair value of 039020?
Our model-based fair value for Eagon Holdings is 1,989 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,610 KRW.
What is the quality score of 039020?
Eagon Holdings has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eagon Holdings (039020)?
Eagon Holdings reported trailing-twelve-month revenue of about 518B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 039020?
The net profit margin of Eagon Holdings is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.
Does Eagon Holdings pay a dividend?
Eagon Holdings currently shows a dividend yield of about 1.15% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eagon Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.