Eagon Holdings Co.Ltd (039020) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Eagon Holdings Co.Ltd stock KRW 5,824, price KRW 2,560, upside +127.5%, quality 39 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 1,996 KRW – 6,714 KRW · fair‑value band 3,397 KRW – 8,954 KRW · the 2,560 KRW price screens below the 5,824 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Eagon Holdings Co.Ltd in your weekly email
Every Wednesday you see whether Eagon Holdings Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Eagon Holdings Co.,Ltd produces and sells building materials in South Korea and internationally.
Show moreShow less
It primarily offers window and doors, floor products, removable dividers and doors, plywood products, housing materials, landscape products, guardrail products, and logistics products, such as green and plastic pallets, as well as Solarwin building integrated photovoltaic solutions.
The company was formerly known as EAGON Windows & Doors Co., Ltd. and changed its name to Eagon Holdings Co.,Ltd in April 2017. Eagon Holdings Co.,Ltd was founded in 1988 and is based in Incheon, South Korea.
Stock analysis
Eagon Holdings Co.Ltd (039020) currently trades at 2,560 KRW, while our model-based Fair Value estimate is 5,824 KRW, implying the stock looks roughly 56% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 5,824 KRW per share, and 7 of the 9 models we run sit above the 2,560 KRW price.
Bear case: the Multiples group reads lowest at 994.47 KRW, and 2 of the 9 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 3,397 KRW (bear) to 8,954 KRW (bull), the price of 2,560 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Eagon Holdings Co.Ltd reported revenue of 447B KRW in FY2025 versus 475B KRW in FY2021, a compound −1.5%/yr. Reported net income was −4.9B KRW in FY2025.
Key figures
Market cap 55.4B KRW (≈ $41.0M) Micro · P/S ratio 0.11 · Dividend yield 1.2% · Net margin 0.5% · Return on equity −357% · Return on assets (EBIT) 1.7% (5-year average) · Operating margin 5.1% · Revenue (TTM) 518B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −19% fair-value upside, at 127%, 039020 screens cheaper than that median.
Fair Value models
Bear3,397 KRWFair Value 5,824 KRWBull8,954 KRW
Price 2,560 KRW · Upside +127.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.33/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−10.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Start year 2020 (pandemic). Over 10 years: +10.8% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.7% (2020) → −0.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +37.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Paper & Forest Products” was too small, so the broader sector is used.)Industrials · 5334 stocks
Beats the sector median on 4/12 measures
Overall it trails its sector peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside+127.5% · Top 25%
Profitability
Return on assets−0.7% · Bottom 25%
Net margin (12 months)0.5% · Bottom 25%
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)2.9% · Below median
Dividend yield (12 months)1.2% · Below median
Balance sheet
Debt / equity0.36× · Above median
Valuation Multiplesvs Industrials median · lower = cheaper
P/B0.30× · Cheapest 25%
P/S (12 months)0.11× · Cheapest 25%
Price / free cash flow (fiscal year)18.7× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Eagon Holdings Co.Ltd (039020) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 5,824 KRW versus a price of 2,560 KRW, about +127% upside (undervalued).
What is the fair value of 039020?
Our model-based fair value for Eagon Holdings Co.Ltd is 5,824 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 2,560 KRW.
What is the quality score of 039020?
Eagon Holdings Co.Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eagon Holdings Co.Ltd (039020)?
Our model-based price target is the fair value of 5,824 KRW (as of Nov 9, 2026) from 9 valuation models. Cautious scenario 3,397 KRW, optimistic scenario 8,954 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Eagon Holdings Co.Ltd stock forecast for 2026?
Our models put fair value at 5,824 KRW, about +127% upside versus a price of 2,560 KRW (undervalued). Cautious scenario 3,397 KRW, optimistic scenario 8,954 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Eagon Holdings Co.Ltd (039020)?
Eagon Holdings Co.Ltd reported trailing-twelve-month revenue of about 518B KRW (latest available figure, as of Nov 9, 2026).
Does Eagon Holdings Co.Ltd pay a dividend?
Eagon Holdings Co.Ltd currently shows a dividend yield of 1.15% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Eagon Holdings Co.Ltd (039020)?
Eagon Holdings Co.Ltd has a dividend yield of 1.2%. A dividend has been paid every year since at least 2000. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into Eagon Holdings Co.Ltd (039020)?
For today's price to be fair in a discounted-cash-flow model, Eagon Holdings Co.Ltd would have to grow free cash flow by +39.9 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.6 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 039020 use?
Our models discount Eagon Holdings Co.Ltd at 10.2 %: a base by market capitalisation (nano), damped by beta 1.03, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Eagon Holdings Co.Ltd that is +39.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Eagon Holdings Co.Ltd (039020) delivered so far?
Over the past 5 years revenue at Eagon Holdings Co.Ltd grew +1.6 % a year. The price currently implies free-cash-flow growth of +39.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Eagon Holdings Co.Ltd (039020) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Eagon Holdings Co.Ltd (+39.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Eagon Holdings Co.Ltd (039020)?
The free-cash-flow yield on the price is 5.35 %: that much free cash flow Eagon Holdings Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Eagon Holdings Co.Ltd (039020)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eagon Holdings Co.Ltd it is 5,824 KRW per share (as of Nov 9, 2026), against a price of 2,560 KRW. It is the blended result of 9 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Eagon Holdings Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 039020 trades below its calculated fair value: price 2,560 KRW, fair value 5,824 KRW, a gap of about +127% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 039020?
No. The price is what the market pays today (2,560 KRW); the fair value is what the company's own numbers justify (5,824 KRW). For Eagon Holdings Co.Ltd the two are 3,264 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Eagon Holdings Co.Ltd worth?
The market values Eagon Holdings Co.Ltd at about 55.4B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 2,560 KRW; our models calculate a fair value of 5,824 KRW per share.
What do the bullish and bearish scenarios say about 039020?
Our models span a range for Eagon Holdings Co.Ltd: cautious scenario 3,397 KRW, base 5,824 KRW, optimistic 8,954 KRW per share (as of Nov 9, 2026, price 2,560 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Eagon Holdings Co.Ltd (039020)?
Balance-sheet figures for Eagon Holdings Co.Ltd (as of Nov 9, 2026): return on equity −357.1%, debt of 0.36 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 039020 from its 52-week high?
Eagon Holdings Co.Ltd trades at 2,560 KRW, about 46% below its 52-week high of 4,774 KRW and 12% above the low of 2,280 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5,824 KRW is for.
Which stocks are comparable to Eagon Holdings Co.Ltd?
From the same area (Basic Materials) we also value SKPMIL, Linde plc, BHP Group, Zijin Mining Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eagon Holdings Co.Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 2,560 KRW, calculated fair value 5,824 KRW (+127%), Quality Score 39/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 039020 calculated?
We run Eagon Holdings Co.Ltd through 9 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 5,824 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Eagon Holdings Co.Ltd currently trades 56% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eagon Holdings Co.Ltd (039020)?
The closing price on Nov 6, 2026 was 2,560 KRW. Our model-based fair value is 5,824 KRW, about +127% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eagon Holdings Co.Ltd right now?
The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (3,397 KRW). The market is more pessimistic than our downside scenario. The model range is unusually wide (3,397 KRW to 8,954 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Eagon Holdings Co.Ltd
How large is the market capitalisation of Eagon Holdings Co.Ltd (039020)?
The market capitalisation of Eagon Holdings Co.Ltd is 55.4B KRW (≈ $41.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eagon Holdings Co.Ltd (039020)?
The price-to-sales ratio of Eagon Holdings Co.Ltd is 0.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Eagon Holdings Co.Ltd (039020)?
The dividend yield of Eagon Holdings Co.Ltd is 1.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Eagon Holdings Co.Ltd (039020)?
The net margin of Eagon Holdings Co.Ltd is 0.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eagon Holdings Co.Ltd (039020)?
The return on equity (ROE) of Eagon Holdings Co.Ltd is −357% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eagon Holdings Co.Ltd (039020)?
On an EBIT basis the return on assets of Eagon Holdings Co.Ltd is 1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eagon Holdings Co.Ltd (039020)?
The operating margin of Eagon Holdings Co.Ltd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eagon Holdings Co.Ltd (039020)?
Revenue at Eagon Holdings Co.Ltd is growing +2.9% versus a year earlier (3y avg −4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eagon Holdings Co.Ltd (039020)?
Earnings per share at Eagon Holdings Co.Ltd are growing −25.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Eagon Holdings Co.Ltd (039020) carry?
The net debt of Eagon Holdings Co.Ltd is 216B KRW (fiscal year 2025, ≈ 72.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Eagon Holdings Co.Ltd in the live analysis
One click puts Eagon Holdings Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026