EN DE

5E Resources Holdings (0397) Fair Value & Analysis

Industrials · MY · Market cap 370M MYR

5R 5E Resources Holdings 0397 · KLSE
Price0.2150 MYR
Fair Value0.1800 MYR
Upside-16.3%
Quality50/100
Watch 5E Resources Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 27.3% net margin
Low debt · negative free cash flow
1.63% dividend yield
Mixed vs. peers (7/13)
Wide moat 82/100
Evidence: Medium Range 0.1000 MYR – 0.2300 MYR Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from 0.1700 MYR to 0.1800 MYR (+5.9%) since Jul 10, 2026. Share price −8.5% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.1000 MYR to 0.2300 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

0.2703 MYR 0.2150 MYR Fair Value 0.1800 MYR Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

4‑month range 0.2150 MYR – 0.2703 MYR · fair‑value band 0.1000 MYR – 0.2300 MYR · the 0.2150 MYR price screens above the 0.1800 MYR fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

5E Resources Holdings (0397) currently trades at 0.2150 MYR, while our model-based Fair Value estimate is 0.1800 MYR, implying the stock looks roughly 16.3% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

The stock trades on a trailing P/E of 24.0 (as of Jul 10, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.1000 MYR (bear case) to 0.2300 MYR (bull case); at 0.2150 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -16%, 0397 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple 0.1400 MYR 0.1800 MYR 0.2300 MYR 63
Residual Income 0.0800 MYR 0.1100 MYR 0.3800 MYR 61
P/B Multiple 0.0700 MYR 0.0900 MYR 0.1100 MYR 55
All 7 models by family
DCF Models
Owner Earnings 0.0600 MYR 0.0700 MYR 0.0800 MYR 31
Earnings-Based
Graham-Dodd 0.1000 MYR 0.2600 MYR 0.3400 MYR 54
Lynch FV 0.0500 MYR 0.0700 MYR 0.0900 MYR 50
Multiples
P/E Multiple 0.1400 MYR 0.1800 MYR 0.2300 MYR 63
P/B Multiple 0.0700 MYR 0.0900 MYR 0.1100 MYR 55
Asset-Based
NCAV (Graham) 0.0300 MYR 0.0400 MYR 0.0600 MYR 50
Economic Profit
Residual Income 0.0800 MYR 0.1100 MYR 0.3800 MYR 61

Widest divergence: Economic Profit (0.1100 MYR) versus Asset-Based (0.0400 MYR). Highest evidence: P/E Multiple (63).

Notify me when 0397 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow −549K MYR FY2024
P/E ratio 24.0 as of Jul 10, 2026
EPS (TTM) 0.0100 MYR
Dividend yield 1.6%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 53 · Market factors (momentum, volatility) 32

Profitability 71
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

5E Resources Holdings Berhad, through its subsidiaries, engages in the provision of scheduled waste management services in Malaysia, Australia, Japan, and Singapore. The company operates through three segments: Provision of Scheduled Waste Management Services; Supply of Recovered and Recycled Products; and Trading of Chemicals and Other Products.

Full company description

5E Resources Holdings Berhad, through its subsidiaries, engages in the provision of scheduled waste management services in Malaysia, Australia, Japan, and Singapore. The company operates through three segments: Provision of Scheduled Waste Management Services; Supply of Recovered and Recycled Products; and Trading of Chemicals and Other Products. It collects waste primarily for manufacturing, trading, and service industries, as well as provides project-based services, such as ad-hoc waste management for pollution incidents, spillage handling, decontamination, tank, and sump pit cleaning area. The company is also involved in supply of recovered and recycled products; trading of chemicals, such as sulphuric acid, caustic soda, and hydrochloric acid; and providing laboratory services. In addition, it operates waste management logistics fleet. 5E Resources Holdings Berhad was founded in 1997 and is headquartered in Pasir Gudang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2024 · reported fiscal years

5E Resources Holdings reported revenue of 80.1M MYR in FY2024 versus 65.0M MYR in FY2022, a compound +11.1%/yr. Reported net income was 21.8M MYR in FY2024, compounding +18.9%/yr from FY2022.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
80.1M MYR
Latest YoY
+0.2%
Revenue +11.1%/yr
FY22 65.0M MYR
FY23 80.0M MYR
FY24 80.1M MYR
Net income +18.9%/yr
FY22 15.4M MYR
FY23 23.8M MYR
FY24 21.8M MYR

0397 screens 16% overvalued. Compare with Waste Management, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "5E Resources Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0397

Peer Group

Waste Management · 168 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −16% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 1.6% · Below median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 24.0× · Pricier than median
P/B 3.74× · Pricier than 75% of peers
P/S (TTM) 4.62× · Pricier than 75% of peers
EV/EBITDA 9.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 8
FUTURE 0 · sector 21
PAST 72 · sector 25
HEALTH 99 · sector 81
DIVIDEND 33 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $226.32 $128.02 -43%
Republic Services, Inc RSG $215.08 $120.63 -44%
Waste Connections, Inc WCN C$230.52 C$78.67 -66%
Veolia Environnement SA VIE €34.47 €23.26 -33%
Clean Harbors, Inc CLH $316.65 $154.01 -51%
GFL Environmental Inc GFL C$57.56 C$44.27 -23%
GEM Co 002340 ¥6.75 ¥5.27 -22%
Zhejiang Weiming Environment Protection Co 603568 ¥15.68 ¥20.95 +34%
China Everbright Environment Group 0257 HK$5.00 HK$8.96 +79%
Beijing GeoEnviron Engineering & Technology, Inc 603588 ¥14.10 ¥9.35 -34%

Compare 5E Resources Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 5E Resources Holdings (0397) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.1800 MYR versus a price of 0.2150 MYR, about −16% (overvalued).
What is the fair value of 0397?
Our model-based fair value for 5E Resources Holdings is 0.1800 MYR (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.2150 MYR.
What is the quality score of 0397?
5E Resources Holdings has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 0397?
The net profit margin of 5E Resources Holdings is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does 5E Resources Holdings pay a dividend?
5E Resources Holdings currently shows a dividend yield of about 1.63% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 5E Resources Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.