Fair Value Calculator Fair Value Calculator
EN DE

0403 (0403) Fair Value & Analysis

Consumer Cyclical · Market cap HK$76.6M

0 0403 0403 · HK
PriceHK$0.1530
Fair ValueHK$0.1900
Upside+24.2%
Quality47/100
Evidence: Low Range HK$0.1700 – HK$0.2000

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Share price −6.1% over the past month.

Price vs Fair Value (12 months)

HK$0.2050 HK$0.1450 Fair Value HK$0.1900 Jun 2025 Jun 2026

12‑month range HK$0.1450 – HK$0.2050 · fair‑value band HK$0.1700 – HK$0.2000 · the HK$0.1530 price screens below the HK$0.1900 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0403 (0403) currently trades at HK$0.1530, while our model-based Fair Value estimate is HK$0.1900 — implying the stock looks roughly 24.2% undervalued today. We read business quality at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0403 generated revenue of HK$782M at a net margin of -13.4%. Revenue declined 8.7% year over year. It earns a return on equity of -19.4%. The balance sheet holds a net cash position of HK$71.3M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$782M
Revenue growth (YoY) -8.7%
Net margin -13.4%
Return on equity -19.4%
Free cash flow −HK$9.2M FY2025
Operating margin -17.4%
More key figures
EPS (TTM) HK$-0.1300
EPS growth (YoY) +6.9%
Net cash HK$71.3M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

0403 reported revenue of HK$782M in FY2026 versus HK$1.0B in FY2022, a compound −7.1%/yr. Reported net income was −HK$105M in FY2026.

Revenue −7.1%/yr
FY22 HK$1.0B
FY23 HK$923M
FY24 HK$835M
FY25 HK$895M
FY26 HK$782M
Net income
FY22 HK$357M
FY23 HK$6.5M
FY24 HK$17.4M
FY25 −HK$26.9M
FY26 −HK$105M

Is 0403 fairly valued? → Check now

Similar stocks

6 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Smurfit Kappa Group SMFTF $44.20 $27.40 -38%
Smurfit Westrock Plc, SW $38.95 $62.16 +60%
Packaging Corporation PKG $234.03 $123.93 -47%
International Paper Company IP $31.85 $48.43 +52%
Amcor plc AMCR $40.43 $18.79 -54%
Ball Corporation B1LL34 R$141.68 R$105.09 -26%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0403 (0403) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.1900 versus a price of HK$0.1530 — about +24% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0403?
Our model-based fair value for 0403 is HK$0.1900 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.1530.
What is the quality score of 0403?
0403 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0403 (0403)?
0403 reported trailing-twelve-month revenue of about HK$782M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0403?
The net profit margin of 0403 is about -13.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.