EN DE

Hyundai Everdigm Corp (041440) Fair Value & Analysis

Industrials · KR · Market cap 110B KRW

HE Hyundai Everdigm Corp 041440 · KQ
Price6,510 KRW
Fair Value4,424 KRW
Upside-32.1%
Quality48/100
Watch Hyundai Everdigm Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.3% net margin
Low debt · negative free cash flow
1.13% dividend yield
Trails peers (2/9)
Narrow moat 24/100
Evidence: Medium Range 3,318 KRW – 5,530 KRW Share as image

Fair value as of: Jul 20, 2026

From 13 valuation models · updated 21 days ago

Share price −1.8% over the past month.

Below-average quality, and screening another 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5,530 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

11,105 KRW 4,398 KRW Fair Value 4,424 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 4,398 KRW – 11,105 KRW · fair‑value band 3,318 KRW – 5,530 KRW · the 6,510 KRW price screens above the 4,424 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Everdigm Corp (041440) currently trades at 6,510 KRW, while our model-based Fair Value estimate is 4,424 KRW, implying the stock looks roughly 32.1% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hyundai Everdigm Corp generated revenue of 309B KRW at a net margin of 2.3%. Revenue grew 32.1% year over year. It earns a return on equity of 3.7%. Net debt stands at 39.0B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 3,318 KRW (bear case) to 5,530 KRW (bull case); at 6,510 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at -32%, 041440 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 7,650 KRW 7,322 KRW 5,939 KRW 76
ROIC Compounder 1,969 KRW 2,209 KRW 2,420 KRW 72
Growth-Adj P/E 2,894 KRW 4,134 KRW 5,375 KRW 68
All 13 models by family
DCF Models
Owner Earnings 4,390 KRW 5,907 KRW 8,718 KRW 31
Earnings-Based
Graham-Dodd 1,769 KRW 2,163 KRW 2,433 KRW 54
EPV 1,969 KRW 2,209 KRW 2,420 KRW 59
Multiples
P/E Multiple 4,098 KRW 5,465 KRW 6,831 KRW 63
P/S Multiple 3,318 KRW 4,424 KRW 5,530 KRW 58
P/B Multiple 3,318 KRW 4,424 KRW 5,530 KRW 55
EV/EBIT 4,390 KRW 5,678 KRW 6,966 KRW 53
EV/EBITDA 6,442 KRW 8,415 KRW 10,387 KRW 54
EV/Revenue 3,284 KRW 4,466 KRW 5,648 KRW 43
Asset-Based
NCAV (Graham) 5,372 KRW 7,199 KRW 10,745 KRW 50
Economic Profit
Residual Income 7,650 KRW 7,322 KRW 5,939 KRW 76
ROIC Compounder 1,969 KRW 2,209 KRW 2,420 KRW 72
Growth Earnings
Growth-Adj P/E 2,894 KRW 4,134 KRW 5,375 KRW 68

Widest divergence: Asset-Based (7,199 KRW) versus Earnings-Based (2,163 KRW). Highest evidence: Residual Income (76).

Notify me when 041440 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 309B KRW
Revenue growth (YoY) +32.1%
Net margin 2.3%
Return on equity 3.7%
Free cash flow −8.0B KRW FY2025
Operating margin 0.7%
More key figures
Dividend yield 0.9%
EPS growth (YoY) -55.8%
Net debt 39.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 26

Profitability 34
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Everdigm Corp. produces and sells construction and mining equipment, and rescue products in South Korea and internationally.

Full company description

Hyundai Everdigm Corp. produces and sells construction and mining equipment, and rescue products in South Korea and internationally. The company offers concrete pumps, including boom, trailer, and truck-mounted line pumps, as well as placing boom systems; transit mixers; and attachment products comprising hydraulic breakers, multiprocessors, pulverizers, compactors, grabs, and quick couplers. It also provides hammer head, luffing, and flat top type tower cranes; blast-hole drill rigs, which include top-hammer and DTH drill rigs; exploration drill rigs consisting of core and multipurpose drill rigs; rock drills; and rock tools, including hammers, drill bits, drill ring bits, drilling systems, and drilling tools. In addition, the company offers engine generator sets; fire trucks comprising aerial ladders and platforms, water towers, multi-articulating water towers, and pumpers and tankers; and military trucks. The company was formerly known as EVERDIGM Corp. and changed its name to Hyundai Everdigm Corp. in March 2021. Hyundai Everdigm Corp. was founded in 1994 and is headquartered in Jincheon-eup, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Everdigm Corp reported revenue of 290B KRW in FY2025 versus 318B KRW in FY2021, a compound −2.3%/yr. Reported net income was 4.6B KRW in FY2025.

Growth Quality 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
290B KRW
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Revenue −2.3%/yr
FY21 318B KRW
FY22 374B KRW
FY23 358B KRW
FY24 355B KRW
FY25 290B KRW
Net income
FY21 −18.4B KRW
FY22 10.7B KRW
FY23 6.4B KRW
FY24 6.6B KRW
FY25 4.6B KRW

041440 screens 32% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Everdigm Corp Fair Value". https://www.fairvalue-calculator.com/stock/041440

Peer Group

Farm & Heavy Construction Machinery · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −32% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 32% · Top 25%
Dividend yield (TTM) 1.1% · Below median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 30
PAST 15 · sector 32
HEALTH 100 · sector 93
DIVIDEND 23 · sector 40

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%

Compare Hyundai Everdigm Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Everdigm Corp (041440) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 4,424 KRW versus a price of 6,510 KRW, about −32% (overvalued).
What is the fair value of 041440?
Our model-based fair value for Hyundai Everdigm Corp is 4,424 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 6,510 KRW.
What is the quality score of 041440?
Hyundai Everdigm Corp has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Everdigm Corp (041440)?
Hyundai Everdigm Corp reported trailing-twelve-month revenue of about 309B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 041440?
The net profit margin of Hyundai Everdigm Corp is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does Hyundai Everdigm Corp pay a dividend?
Hyundai Everdigm Corp currently shows a dividend yield of about 0.92% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Everdigm Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.