EN DE

Cafe24 Corp (042000) Fair Value & Analysis

Technology · KR · Market cap 390B KRW

CC Cafe24 Corp 042000 · KQ
Price18,240 KRW
Fair Value15,778 KRW
Upside-13.5%
Quality66/100
Watch Cafe24 Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.6% net margin
Low debt · generates free cash flow
Ranks above peers (8/9)
Moderate moat 55/100
Evidence: High Range 11,717 KRW – 28,031 KRW Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Share price +5.3% over the past month.

A solid business, but screening 14% overvalued on our models.

What matters now

  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (11,717 KRW to 28,031 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

68,500 KRW 8,250 KRW Fair Value 15,778 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 8,250 KRW – 68,500 KRW · fair‑value band 11,717 KRW – 28,031 KRW · the 18,240 KRW price screens above the 15,778 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cafe24 Corp (042000) currently trades at 18,240 KRW, while our model-based Fair Value estimate is 15,778 KRW, implying the stock looks roughly 13.5% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cafe24 Corp generated revenue of 319B KRW at a net margin of 12.6%. Revenue grew 6.0% year over year. It earns a return on equity of 17.0%. Net debt stands at 20.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 11,717 KRW (bear case) to 28,031 KRW (bull case); at 18,240 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -14%, 042000 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 38,802 KRW 64,738 KRW 109,508 KRW 80
Residual Income 11,227 KRW 15,286 KRW 51,649 KRW 76
Rev-Margin DCF 20,945 KRW 30,064 KRW 41,363 KRW 74
All 26 models by family
DCF Models
FCF DCF 38,505 KRW 65,002 KRW 110,389 KRW 38
Owner Earnings 29,097 KRW 48,759 KRW 82,440 KRW 31
5Y Revenue Exit 20,945 KRW 29,760 KRW 40,788 KRW 39
5Y EBITDA Exit 21,289 KRW 30,436 KRW 41,028 KRW 41
5Y P/E Exit 24,186 KRW 36,140 KRW 48,978 KRW 38
10Y Revenue Exit 26,160 KRW 36,181 KRW 49,638 KRW 36
10Y EBITDA Exit 26,759 KRW 36,675 KRW 49,834 KRW 37
10Y P/E Exit 28,687 KRW 40,842 KRW 56,348 KRW 35
Earnings-Based
Graham-Dodd 10,986 KRW 42,842 KRW 58,125 KRW 54
Lynch FV 10,529 KRW 15,042 KRW 19,554 KRW 50
PEG = 1.0 10,529 KRW 15,042 KRW 19,554 KRW 46
EPV 17,001 KRW 19,643 KRW 21,992 KRW 59
Dividend Discount
Gordon GGM 1,588 KRW 3,467 KRW 5,834 KRW 70
DDM Multi-Stage 1,588 KRW 2,840 KRW 3,613 KRW 61
Multiples
P/E Multiple 16,964 KRW 22,619 KRW 28,274 KRW 63
P/S Multiple 11,717 KRW 15,622 KRW 19,528 KRW 58
P/B Multiple 14,848 KRW 19,797 KRW 24,746 KRW 55
EV/EBIT 14,505 KRW 18,665 KRW 22,824 KRW 53
EV/EBITDA 14,300 KRW 18,391 KRW 22,482 KRW 54
EV/Revenue 12,962 KRW 17,649 KRW 22,336 KRW 43
Asset-Based
NCAV (Graham) 5,499 KRW 7,369 KRW 10,998 KRW 50
Growth DCF
Growth DCF 38,802 KRW 64,738 KRW 109,508 KRW 80
Rev-Margin DCF 20,945 KRW 30,064 KRW 41,363 KRW 74
Economic Profit
Residual Income 11,227 KRW 15,286 KRW 51,649 KRW 76
ROIC Compounder 18,675 KRW 24,487 KRW 32,213 KRW 72
Growth Earnings
Growth-Adj P/E 15,094 KRW 21,562 KRW 28,031 KRW 68

Widest divergence: DCF Models (36,181 KRW) versus Dividend Discount (2,840 KRW). Highest evidence: Growth DCF (80).

Notify me when 042000 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 319B KRW
Revenue growth (YoY) +6.0%
Net margin 12.6%
Return on equity 17.0%
Free cash flow 68.9B KRW FY2025
Operating margin 8.3%
More key figures
EPS growth (YoY) +20.8%
Net debt 20.8B KRW FY2022

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 69 · Market factors (momentum, volatility) 11

Profitability 65
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cafe24 Corp. operates an e-commerce platform worldwide. Its e-commerce platform, cafe24, which offers various services, including shopping mall solution, advertising, marketing, and hosting infrastructure. The company also provides shared office space for online businesses, education and training, and design market services.

Full company description

Cafe24 Corp. operates an e-commerce platform worldwide. Its e-commerce platform, cafe24, which offers various services, including shopping mall solution, advertising, marketing, and hosting infrastructure. The company also provides shared office space for online businesses, education and training, and design market services. In addition, it offers payments service for online stores, and shipping and logistics services. The company was formerly known as SimpleX Internet, Inc. and changed its name to Cafe24 Corp. in 2017. Cafe24 Corp. was founded in 1999 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cafe24 Corp reported revenue of 315B KRW in FY2025 versus 276B KRW in FY2021, a compound +3.3%/yr. Reported net income was 39.1B KRW in FY2025.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
315B KRW
Latest YoY
+4.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Revenue +3.3%/yr
FY21 276B KRW
FY22 279B KRW
FY23 271B KRW
FY24 302B KRW
FY25 315B KRW
Net income
FY21 −18.8B KRW
FY22 −37.4B KRW
FY23 9.6B KRW
FY24 25.8B KRW
FY25 39.1B KRW

042000 screens 14% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cafe24 Corp Fair Value". https://www.fairvalue-calculator.com/stock/042000

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −14% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 8% · Above median
Revenue growth 6% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 0
FUTURE 30 · sector 46
PAST 68 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Cafe24 Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cafe24 Corp (042000) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 15,778 KRW versus a price of 18,240 KRW, about −14% (overvalued).
What is the fair value of 042000?
Our model-based fair value for Cafe24 Corp is 15,778 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 18,240 KRW.
What is the quality score of 042000?
Cafe24 Corp has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cafe24 Corp (042000)?
Cafe24 Corp reported trailing-twelve-month revenue of about 319B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 042000?
The net profit margin of Cafe24 Corp is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cafe24 Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.