Fair Value Calculator Fair Value Calculator
EN DE

0472 (0472) Fair Value & Analysis

Real Estate · Market cap HK$802M

0 0472 0472 · HK
PriceHK$0.2500
Fair ValueHK$0.0900
Upside-64.0%
Quality47/100
Evidence: Low Range HK$0.0500 – HK$0.1300

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Share price −13.8% over the past month.

Price vs Fair Value (12 months)

HK$0.4000 HK$0.1550 Fair Value HK$0.0900 Jun 2025 Jun 2026

12‑month range HK$0.1550 – HK$0.4000 · fair‑value band HK$0.0500 – HK$0.1300 · the HK$0.2500 price screens above the HK$0.0900 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0472 (0472) currently trades at HK$0.2500, while our model-based Fair Value estimate is HK$0.0900 — implying the stock looks roughly 64.0% overvalued today. We read business quality at 47/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0472 generated revenue of HK$375M at a net margin of -72.4%. Revenue grew 7.6% year over year. It earns a return on equity of -26.5%. The balance sheet holds a net cash position of HK$258M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$375M
Revenue growth (YoY) +7.6%
Net margin -72.4%
Return on equity -26.5%
Free cash flow −HK$25.6M FY2025
Operating margin -27.6%
More key figures
EPS (TTM) HK$-0.0100
Net cash HK$258M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0472 reported revenue of HK$375M in FY2025 versus HK$2.6B in FY2021, a compound −38.4%/yr. Reported net income was −HK$271M in FY2025.

Revenue −38.4%/yr
FY21 HK$2.6B
FY22 HK$369M
FY23 HK$469M
FY24 HK$433M
FY25 HK$375M
Net income
FY21 HK$61.9M
FY22 −HK$112M
FY23 −HK$82.3M
FY24 −HK$182M
FY25 −HK$271M

Is 0472 fairly valued? → Check now

Similar stocks

6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $24.70 $13.49 -45%
Mitsui Fudosan Co MTSFF $9.40 $10.25 +9%
Henderson Land Development Company HLDVF $3.70 $2.19 -41%
Swiss Prime Site AG SPSN CHF 129.50 CHF 40.79 -69%
Central Pattana Public Company CPNR 64.00 THB 84.32 THB +32%
SM Prime Holdings SPHXF $0.2801 $0.6700 +139%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0472 (0472) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.0900 versus a price of HK$0.2500 — about −64% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0472?
Our model-based fair value for 0472 is HK$0.0900 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.2500.
What is the quality score of 0472?
0472 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0472 (0472)?
0472 reported trailing-twelve-month revenue of about HK$375M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0472?
The net profit margin of 0472 is about -72.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.