EN DE

Prestige Estates Projects Limited (PRESTIGE) Fair Value & Analysis

Real Estate · IN · Market cap ₹747B

PE Prestige Estates Projects Limited PRESTIGE · NSE
Price₹1,585
Fair Value₹645.21
Upside-59.3%
Quality36/100
Watch Prestige Estates Projects Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.4% net margin
Low debt · negative free cash flow
0.12% dividend yield
Trails peers (5/13)
Narrow moat 44/100
Evidence: High Range ₹353.88 – ₹945.19 Share as image

Fair value as of: Jul 12, 2026

From 9 valuation models · updated 29 days ago

Share price −3.1% over the past month.

Below-average quality, and screening another 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹945.19). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (₹353.88 to ₹945.19). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,052 ₹263.54 Fair Value ₹645.21 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ₹263.54 – ₹2,052 · fair‑value band ₹353.88 – ₹945.19 · the ₹1,585 price screens above the ₹645.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Prestige Estates Projects Limited (PRESTIGE) currently trades at ₹1,585, while our model-based Fair Value estimate is ₹645.21, implying the stock looks roughly 59.3% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Prestige Estates Projects Limited generated revenue of ₹127B at a net margin of 9.4%. Revenue grew 166.5% year over year. It earns a return on equity of 8.0%. Net debt stands at ₹153B. Fundamentals as of Jul 12, 2026

Our scenario range runs from ₹353.88 (bear case) to ₹945.19 (bull case); at ₹1,585, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -29% fair-value upside, at -59%, PRESTIGE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹312.59 ₹332.37 ₹371.61 76
Gordon GGM ₹17.31 ₹37.78 ₹63.57 70
DDM Multi-Stage ₹17.31 ₹30.95 ₹39.38 61
All 9 models by family
Dividend Discount
Gordon GGM ₹17.31 ₹37.78 ₹63.57 70
DDM Multi-Stage ₹17.31 ₹30.95 ₹39.38 61
Multiples
P/S Multiple ₹353.88 ₹471.84 ₹589.80 58
P/B Multiple ₹353.88 ₹471.84 ₹589.80 55
EV/EBIT ₹1,194 ₹1,617 ₹2,040 53
EV/EBITDA ₹1,173 ₹1,590 ₹2,006 54
EV/Revenue ₹624.49 ₹924.47 ₹1,224 43
Asset-Based
NCAV (Graham) ₹188.90 ₹253.12 ₹377.80 50
Economic Profit
Residual Income ₹312.59 ₹332.37 ₹371.61 76

Widest divergence: Multiples (₹924.47) versus Dividend Discount (₹30.95). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹127B
Revenue growth (YoY) +167%
Net margin 9.4%
Return on equity 8.0%
Free cash flow −₹7.0B FY2026
P/E ratio 49.8
More key figures
Operating margin 19.8%
EPS (TTM) ₹27.76
Dividend yield 0.2%
EPS growth (YoY) +902%
Net debt ₹153B FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 37 · Market factors (momentum, volatility) 57

Profitability 25
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 4
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Prestige Estates Projects Limited, together with its subsidiaries, engages in the development and leasing of real estate properties in India. It develops residential projects, including townships, apartments, villas, plotted developments, as well as develops and operates retail and commercial projects.

Full company description

Prestige Estates Projects Limited, together with its subsidiaries, engages in the development and leasing of real estate properties in India. It develops residential projects, including townships, apartments, villas, plotted developments, as well as develops and operates retail and commercial projects. The company also develops and owns hospitality properties, which include hotels, resorts, convention centres, service apartments, and golf resorts. In addition, it provides real estate services comprising fit-out, interior design and execution, facilities and property management, and project and construction management services. The company was incorporated in 1986 and is based in Bengaluru, India. Prestige Estates Projects Limited is a subsidiary of Razack Family Trust.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Prestige Estates Projects Limited reported revenue of ₹132B in FY2026 versus ₹63.9B in FY2022, a compound +19.9%/yr. Reported net income was ₹12.0B in FY2026, compounding +1.0%/yr from FY2022.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹132B
Latest YoY
+79.5%
Avg. growth/yr (3Y)
+16.6%
Avg. growth/yr (5Y)
+12.7%
Avg. growth/yr (20Y)
+18.2%
Revenue +19.9%/yr
FY22 ₹63.9B
FY23 ₹83.2B
FY24 ₹78.8B
FY25 ₹73.5B
FY26 ₹132B
Net income +1.0%/yr
FY22 ₹11.5B
FY23 ₹9.4B
FY24 ₹13.7B
FY25 ₹4.7B
FY26 ₹12.0B

PRESTIGE screens 59% overvalued. Compare with Swiss Prime Site AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Prestige Estates Projects Limited Fair Value". https://www.fairvalue-calculator.com/stock/PRESTIGE

Peer Group

Real Estate - Diversified · 138 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 9% · Below median
Operating margin (TTM) 20% · Above median
Revenue growth 167% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.35× · Lower than median

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/E (TTM) 62.5× · Pricier than 75% of peers
P/B 4.59× · Pricier than 75% of peers
P/S (TTM) 5.89× · Pricier than 75% of peers
EV/EBITDA 21.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 46
FUTURE 100 · sector 33
PAST 32 · sector 17
HEALTH 83 · sector 75
DIVIDEND 2 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Swiss Prime Site AG SPSN CHF 129.20 CHF 44.83 -65%
Central Pattana Public Company CPN 68.75 THB 71.37 THB +4%
The Phoenix Mills Limited PHOENIXLTD ₹2,076 ₹701.74 -66%
Fastighets AB BALDB kr 50.42 kr 70.70 +40%
Umm Al Qura for Development and Construction Company 4325 16.39 SAR 11.62 SAR -29%
Hainan Airport Infrastructure Co 600515 ¥2.89 ¥0.3300 -89%
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co 000029 ¥19.95 ¥4.60 -77%
Parque Arauco S.A PARAUCO 3,940 CLP 2,777 CLP -30%
Corporación Inmobiliaria Vesta, S.A. VESTA 59.57 MXN 53.94 MXN -9%
Catena AB CATE kr 409.60 kr 298.00 -27%

Compare Prestige Estates Projects Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Prestige Estates Projects Limited (PRESTIGE) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ₹645.21 versus a price of ₹1,585, about −59% (overvalued).
What is the fair value of PRESTIGE?
Our model-based fair value for Prestige Estates Projects Limited is ₹645.21 (as of Jul 12, 2026), built from audited fundamentals. The current price is ₹1,585.
What is the quality score of PRESTIGE?
Prestige Estates Projects Limited has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Prestige Estates Projects Limited (PRESTIGE)?
Prestige Estates Projects Limited reported trailing-twelve-month revenue of about ₹127B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of PRESTIGE?
The net profit margin of Prestige Estates Projects Limited is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Prestige Estates Projects Limited pay a dividend?
Prestige Estates Projects Limited currently shows a dividend yield of about 0.15% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Prestige Estates Projects Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.