Korea Aerospace Industries (047810) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Korea Aerospace Industries KRW 18,749, price KRW 127,500, upside -85.3%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Weakest SetupStrongly overvalued and low quality.
!Fair value 18,749 KRW · Strongly overvalued (−85%)
!Quality 39/100
!Expensive Growth(revenue 5y +5.5 %/yr)
!Thin margins · 4.8% net margin (TTM)
!Moderate debt · negative free cash flow
·0.39% dividend yield
!Trails peers(4/11)
!Narrow moat36/100
!Evidence only low, so the estimate is less certain
Watch Korea Aerospace Industries for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 26,466 KRW – 201,420 KRW · fair‑value band 16,630 KRW – 32,167 KRW · the 127,500 KRW price screens above the 18,749 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Korea Aerospace Industries in your weekly email
Every Wednesday you see whether Korea Aerospace Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Korea Aerospace Industries, Ltd. manufactures and sells fixed and rotary wing aircrafts, and airframe products in South Korea.
Show more
Korea Aerospace Industries, Ltd. manufactures and sells fixed and rotary wing aircrafts, and airframe products in South Korea. The company develops supersonic jets; airfield controlled and basic trainer aircrafts; utility, police, maritime police agency, coast guard, forest, and fire-fighting helicopters; unmanned air vehicles; commercial and civil aircrafts; and aero structures. It also provides aircraft maintenance, repair, and overhaul services; aircraft training systems; and compact advanced satellite 500 and defense satellite, and multi-purpose satellites, as well as space launch vehicles. Korea Aerospace Industries, Ltd. was founded in 1999 and is headquartered in Sacheon-si, South Korea.
Stock analysis
Korea Aerospace Industries (047810) currently trades at 127,500 KRW, while our model-based Fair Value estimate is 18,749 KRW, implying the stock looks roughly 579.8% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 33,244 KRW per share, and 0 of the 16 models we run sit above the 127,500 KRW price.
Bear case: the Dividend Discount group reads lowest at 6,996 KRW, and 16 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: 16,630 KRW (bear) to 32,167 KRW (bull), the price of 127,500 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Korea Aerospace Industries reported revenue of 3.7T KRW in FY2025 versus 2.6T KRW in FY2021, a compound +9.6%/yr. Reported net income was 186B KRW in FY2025, compounding +30.6%/yr from FY2021.
Key figures
Market cap 14.4T KRW (≈ $10.1B) · P/S ratio 3.51 · Dividend yield 0.4% · Net margin 5.0% · Return on equity 10.9% · Return on assets (EBIT) 2.4% · Operating margin 6.2% · Revenue (TTM) 4.1T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 37% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at −85%, 047810 screens richer than that median.
Fair Value models
Bear 16,630 KRWFair Value 18,749 KRWBull 32,167 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+1.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
Start year 2020 (pandemic). Over 10 years: +2.0% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.0%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 7%
Compare Korea Aerospace Industries with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 228 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside−85% · Bottom 25%
Profitability
Return on equity (TTM)11% · Above median
Return on assets2% · Below median
Net margin (TTM)5% · Below median
Operating margin (TTM)6% · Below median
Growth and dividend
Revenue growth56% · Top 25%
Dividend yield (TTM)0.4% · Bottom 25%
Balance sheet
Debt / equity0.73× · Highest 25%
Valuation Multiplesvs Aerospace & Defense median · lower = cheaper
EV/EBITDA3.2× · Cheapest 25%
PEG0.47× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 47
PAST (return on equity)44· sector 38
HEALTH (low debt)64· sector 93
DIVIDEND (yield)8· sector 17
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Korea Aerospace Industries (047810) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 18,749 KRW versus a price of 127,500 KRW, about −85% upside (overvalued).
What is the fair value of 047810?
Our model-based fair value for Korea Aerospace Industries is 18,749 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 127,500 KRW.
What is the quality score of 047810?
Korea Aerospace Industries has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Korea Aerospace Industries (047810)?
Our model-based price target is the fair value of 18,749 KRW (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 16,630 KRW, optimistic scenario 32,167 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Korea Aerospace Industries stock forecast for 2026?
Our models put fair value at 18,749 KRW, about −85% upside versus a price of 127,500 KRW (overvalued). Cautious scenario 16,630 KRW, optimistic scenario 32,167 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Korea Aerospace Industries (047810)?
Korea Aerospace Industries reported trailing-twelve-month revenue of about 4.1T KRW (latest available figure, as of Sep 24, 2026).
Does Korea Aerospace Industries pay a dividend?
Korea Aerospace Industries currently shows a dividend yield of about 0.39% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Korea Aerospace Industries (047810)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Korea Aerospace Industries it is 18,749 KRW per share (as of Sep 24, 2026), against a price of 127,500 KRW. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Korea Aerospace Industries stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 047810 trades above its calculated fair value: price 127,500 KRW, fair value 18,749 KRW, a gap of about −85% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 047810?
No. The price is what the market pays today (127,500 KRW); the fair value is what the company's own numbers justify (18,749 KRW). For Korea Aerospace Industries the two are 108,751 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Korea Aerospace Industries worth?
The market values Korea Aerospace Industries at about 14.4T KRW (market capitalisation, as of Sep 24, 2026). Per share that is 127,500 KRW; our models calculate a fair value of 18,749 KRW per share.
What do the bullish and bearish scenarios say about 047810?
Our models span a range for Korea Aerospace Industries: cautious scenario 16,630 KRW, base 18,749 KRW, optimistic 32,167 KRW per share (as of Sep 24, 2026, price 127,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 047810?
The PEG ratio of Korea Aerospace Industries is 0.47 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Korea Aerospace Industries (047810)?
Balance-sheet figures for Korea Aerospace Industries (as of Sep 24, 2026): return on equity 10.9%, debt of 0.73 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 047810 from its 52-week high?
Korea Aerospace Industries trades at 127,500 KRW, about 37% below its 52-week high of 201,420 KRW and 34% above the low of 95,326 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 18,749 KRW is for.
Which stocks are comparable to Korea Aerospace Industries?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Safran SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Korea Aerospace Industries stock attractive at the current price?
The data as of Sep 24, 2026: price 127,500 KRW, calculated fair value 18,749 KRW (−85%), Quality Score 39/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 047810 calculated?
We run Korea Aerospace Industries through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 18,749 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Korea Aerospace Industries itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Korea Aerospace Industries (047810)?
The closing price on Sep 23, 2026 was 127,500 KRW. Our model-based fair value is 18,749 KRW, about −85% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Korea Aerospace Industries right now?
The price sits above even our optimistic bull case (32,167 KRW). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (16,630 KRW to 32,167 KRW) leaves room in how you read the outcome.
Key figures of Korea Aerospace Industries
How large is the market capitalisation of Korea Aerospace Industries (047810)?
The market capitalisation of Korea Aerospace Industries is 14.4T KRW (≈ $10.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Korea Aerospace Industries (047810)?
The price-to-sales ratio of Korea Aerospace Industries is 3.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Korea Aerospace Industries (047810)?
The dividend yield of Korea Aerospace Industries is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Korea Aerospace Industries (047810)?
The net margin of Korea Aerospace Industries is 5.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Korea Aerospace Industries (047810)?
The return on equity (ROE) of Korea Aerospace Industries is 10.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Korea Aerospace Industries (047810)?
On an EBIT basis the return on assets of Korea Aerospace Industries is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Korea Aerospace Industries (047810)?
The operating margin of Korea Aerospace Industries is 6.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Korea Aerospace Industries (047810)?
Revenue at Korea Aerospace Industries is growing +56.3% versus a year earlier (3y avg +9.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Korea Aerospace Industries (047810)?
Earnings per share at Korea Aerospace Industries are growing +39.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Korea Aerospace Industries (047810) generate?
The free cash flow of Korea Aerospace Industries is −1.1T KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Korea Aerospace Industries (047810) carry?
The net debt of Korea Aerospace Industries is 2.1T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Korea Aerospace Industries in the live analysis
One click puts Korea Aerospace Industries on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
