EN DE

Kongsberg Gruppen ASA (KOG) Fair Value & Analysis

Industrials · NO · Market cap 244B NOK

KG Kongsberg Gruppen ASA KOG · OL
Pricekr 307.70
Fair Valuekr 106.93
Upside-65.3%
Quality62/100
Watch Kongsberg Gruppen ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.5% net margin
Low debt · generates free cash flow
0.81% dividend yield
Ranks above peers (9/15)
Wide moat 73/100
Evidence: High Range kr 81.28 – kr 225.01 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 19 days ago

Share price −4.9% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 225.01). The favourable scenario is already priced in.
  • The model range is unusually wide (kr 81.28 to kr 225.01). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 421.22 kr 26.84 Fair Value kr 106.93 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range kr 26.84 – kr 421.22 · fair‑value band kr 81.28 – kr 225.01 · the kr 307.70 price screens above the kr 106.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kongsberg Gruppen ASA (KOG) currently trades at kr 307.70, while our model-based Fair Value estimate is kr 106.93, implying the stock looks roughly 65.3% overvalued today. We read business quality at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kongsberg Gruppen ASA generated revenue of 33.5B NOK at a net margin of 22.0%. Revenue grew 27.1% year over year. It earns a return on equity of 20.8%. The balance sheet holds a net cash position of 3.8B NOK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 81.28 (bear case) to kr 225.01 (bull case); at kr 307.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -55% fair-value upside, at -65%, KOG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 161.95 kr 239.15 kr 357.35 80
Residual Income kr 62.14 kr 82.10 kr 556.37 76
Rev-Margin DCF kr 102.65 kr 141.85 kr 188.44 74
All 26 models by family
DCF Models
FCF DCF kr 159.63 kr 247.50 kr 391.46 38
Owner Earnings kr 116.20 kr 176.37 kr 274.95 31
5Y Revenue Exit kr 102.65 kr 140.59 kr 187.84 39
5Y EBITDA Exit kr 110.89 kr 156.28 kr 208.58 41
5Y P/E Exit kr 148.81 kr 228.44 kr 312.93 38
10Y Revenue Exit kr 119.26 kr 159.61 kr 212.39 36
10Y EBITDA Exit kr 126.46 kr 170.86 kr 228.85 37
10Y P/E Exit kr 151.35 kr 222.61 kr 311.68 35
Earnings-Based
Graham-Dodd kr 61.48 kr 207.40 kr 277.96 54
Lynch FV kr 47.34 kr 67.63 kr 87.92 50
PEG = 1.0 kr 47.34 kr 67.63 kr 87.92 46
EPV kr 74.37 kr 83.65 kr 91.89 59
Dividend Discount
Gordon GGM kr 42.32 kr 92.39 kr 155.46 70
DDM Multi-Stage kr 42.32 kr 74.08 kr 96.29 61
Multiples
P/E Multiple kr 135.62 kr 180.83 kr 226.04 63
P/S Multiple kr 67.28 kr 89.70 kr 112.13 58
P/B Multiple kr 57.76 kr 77.01 kr 96.26 55
EV/EBIT kr 103.31 kr 130.48 kr 157.64 53
EV/EBITDA kr 94.39 kr 118.58 kr 142.77 54
EV/Revenue kr 76.75 kr 100.29 kr 123.84 43
Asset-Based
NCAV (Graham) kr 12.83 kr 17.20 kr 25.67 50
Growth DCF
Growth DCF kr 161.95 kr 239.15 kr 357.35 80
Rev-Margin DCF kr 102.65 kr 141.85 kr 188.44 74
Economic Profit
Residual Income kr 62.14 kr 82.10 kr 556.37 76
ROIC Compounder kr 75.62 kr 86.58 kr 97.34 72
Growth Earnings
Growth-Adj P/E kr 116.06 kr 165.81 kr 215.55 68

Widest divergence: DCF Models (kr 170.86) versus Asset-Based (kr 17.20). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 33.5B NOK
Revenue growth (YoY) +27.1%
Net margin 22.0%
Return on equity 20.8%
Free cash flow 9.9B NOK FY2025
P/E ratio 60.9
More key figures
Operating margin 16.7%
EPS (TTM) kr 5.45
Dividend yield 0.7%
EPS growth (YoY) -26.3%
Net cash 3.8B NOK FY2021

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 69 · Market factors (momentum, volatility) 46

Profitability 65
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kongsberg Gruppen ASA, together with its subsidiaries, provides high-tech systems and solutions primarily to customers in the defense markets. It operates through Kongsberg Defence & Aerospace, Kongsberg Discovery, and Other segments. The Kongsberg Defence & Aerospace segment provides various systems and services to the defence industry.

Full company description

Kongsberg Gruppen ASA, together with its subsidiaries, provides high-tech systems and solutions primarily to customers in the defense markets. It operates through Kongsberg Defence & Aerospace, Kongsberg Discovery, and Other segments. The Kongsberg Defence & Aerospace segment provides various systems and services to the defence industry. It provides air defence and combat systems, sonars, and navigation for marine vessels and submarines, as well as integrated command and control systems; remote control weapon stations for land-based vehicles and marine vessels; remote tower solutions for airports; products for military tactical communication; naval strike and air-to-surface missiles; and components and services to the space industry, as well as port monitoring systems. This segment also offers lightweight composite and titanium components for F-35 combat aircraft, as well as maintenance and lifecycle services for military and civil capabilities. The Kongsberg Discovery segment offers subsea positioning and communication technologies; sustainable management technologies; and technologies that provide its customers with information about position, speed, acceleration, and heading, as well as uncrewed platforms that deliver autonomous underwater and surface vessels for research, defence, and commercial use. The Other segment focuses on digitalization within the oil and gas, and renewable energy markets. It operates primarily in Norway, Europe, North America, South America, Asia, Australia, and Africa. The company's distribution channels, including direct sales, partnerships and alliances, online platforms, marketing advanced technology. Kongsberg Gruppen ASA was founded in 1814 and is headquartered in Kongsberg, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kongsberg Gruppen ASA reported revenue of kr 31.6B in FY2025 versus kr 27.4B in FY2021, a compound +3.6%/yr. Reported net income was kr 8.0B in FY2025, compounding +38.5%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
31.6B NOK
Latest YoY
+28.1%
Avg. growth/yr (3Y)
−0.3%
Avg. growth/yr (5Y)
+4.3%
Avg. growth/yr (25Y)
+7.4%
Revenue +3.6%/yr
FY21 kr 27.4B
FY22 kr 31.8B
FY23 kr 40.6B
FY24 kr 24.6B
FY25 kr 31.6B
Net income +38.5%/yr
FY21 kr 2.2B
FY22 kr 2.8B
FY23 kr 3.7B
FY24 kr 5.1B
FY25 kr 8.0B

KOG screens 65% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kongsberg Gruppen ASA Fair Value". https://www.fairvalue-calculator.com/stock/KOG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −65% · Below median
Return on equity (TTM) 33% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 16% · Above median
Revenue growth 30% · Top 25%
Dividend yield (TTM) 0.8% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 46.3× · Pricier than median
P/B 10.81× · Pricier than 75% of peers
P/S (TTM) 6.83× · Pricier than 75% of peers
P/FCF 2.6× · Cheaper than 75% of peers
EV/EBITDA 33.5× · Pricier than 75% of peers
PEG 2.18× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 47
PAST 100 · sector 39
HEALTH 98 · sector 93
DIVIDEND 16 · sector 15

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
HD Korea Shipbuilding & Offshore Engineering Co 009540 354,000 KRW 643,950 KRW +82%

Compare Kongsberg Gruppen ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kongsberg Gruppen ASA (KOG) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 106.93 versus a price of kr 307.70, about −65% (overvalued).
What is the fair value of KOG?
Our model-based fair value for Kongsberg Gruppen ASA is kr 106.93 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 307.70.
What is the quality score of KOG?
Kongsberg Gruppen ASA has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Kongsberg Gruppen ASA (KOG)?
Kongsberg Gruppen ASA reported trailing-twelve-month revenue of about 33.5B NOK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of KOG?
The net profit margin of Kongsberg Gruppen ASA is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Does Kongsberg Gruppen ASA pay a dividend?
Kongsberg Gruppen ASA currently shows a dividend yield of about 0.66% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kongsberg Gruppen ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.