EN DE
Watch Frontier Services Group Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Frontier Services Group Ltd (0500) fair value: what the stock is really worth

As of Nov 13, 2026: fair value (intrinsic value) of Frontier Services Group Ltd stock HK$0.04, price HK$0.05, that is 17.0% below the price, quality 33 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials HK · ISIN BMG3729C1001

FS Frontier Services Group Ltd logo Thin data Nov 10, 2026

Frontier Services Group Ltd

0500 · HK

Expensive (fair value 17% below the price), weak company and falling price: meets none of the 3 rules.

Get notified free when this changes
Fair value HK$0.0440 · Overvalued 
Quality 33/100 
Falling price (downtrend) 
Weak Growth (revenue 5y +1.5 %/yr in HKD) 
Loss-making · -33.3% net margin (TTM) 
High debt 
Negative free cash flow 
Trails peers (2/10) 
Narrow moat 11/100
Thin data 
Estimate
Watch Frontier Services Group Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$0.9900 HK$0.0480 Fair Value HK$0.0440 Feb 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range HK$0.0480 – HK$0.9900 · fair‑value band HK$0.0392 – HK$0.0487 · the HK$0.0530 price screens above the HK$0.0440 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Frontier Services Group in your weekly email

Every Wednesday you see whether Frontier Services Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Frontier Services Group Limited, together with its subsidiaries, provides security, insurance, aviation, logistics, and infrastructure-related services in China, Hong Kong, Kenya, Nigeria, Laos, the Democratic Republic of the Congo, and internationally.

Show moreShow less

The company offers protective services, including threat and risk assessments, executive/close protection, safety implementation, strategy and policy development, and physical and technical, IT, and aviation security, as well as specialized training services; and finance, liability, property, and personnel insurance programs, as well as special insurance solutions, such as medical and emergency evacuation, repatriation, kidnap and ransom response, and crisis management.

It also provides aviation services; engineering project logistics services and transportation of valuables; and infrastructure solutions comprising project planning, business consulting, investment and financing, engineering design, project implementation and operation, and support services.

In addition, the company engages in aircraft holding; consultancy services; and investment management. It serves the oil and gas, mining, finance, energy, and infrastructure industries, as well as international organizations.

The company was formerly known as DVN (Holdings) Limited and changed its name to Frontier Services Group Limited in March 2014. Frontier Services Group Limited was incorporated in 1989 and is headquartered in Admiralty, Hong Kong.

Stock analysis

Frontier Services Group Ltd (0500) currently trades at HK$0.0530, while our estimate is HK$0.0440, 17% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: HK$0.0392 (bear) to HK$0.0487 (bull), the price of HK$0.0530 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Frontier Services Group Ltd reported revenue of HK$651M in FY2025 versus HK$756M in FY2021, a compound −3.7%/yr. Reported net income was −HK$204M in FY2025.

Key figures

Market cap HK$127M (≈ $16.2M) Micro · P/S ratio 0.21 · Net margin −31.4% · Return on equity −72.8% · Return on assets (EBIT) −7.6% (5-year average) · Operating margin −0.8% · Revenue (TTM) HK$650M · Revenue growth (YoY) −0.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 11 out of 100 (medium confidence).

What moves the price

The share trades about 35% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 6% fair-value upside, at −17%, 0500 screens richer than that median.

Fair Value

Bear HK$0.0392 Fair Value HK$0.0440 Bull HK$0.0487
Price HK$0.0530 · Downside -17.0%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 33/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 17
How much profit the company makes from its sales and capital
Quality Growth 22
Are margins and returns getting better?
Cashflow 2
Do the profits arrive as real cash?
Financial strength 20
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 13
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 7
Distance to the 52-week high, does not count
New shares 81
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−13.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
Start year 2020 (pandemic). Over 10 years: +11.7% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−34.9% (2020) → −29.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

0500 screens overvalued: fair value 17% below the price. Compare with 3M Company →

Compare Frontier Services Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 351 stocks

Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −17.0% · Below median
Profitability
Return on assets −29.3% · Bottom 25%
Net margin (12 months) −33.3% · Bottom 25%
Operating margin (12 months) −0.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −0.5% · Below median
Balance sheet
Debt / equity 1.92× · Highest 25%

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/B 1.44× · book value is mostly intangible assets ⓘGoodwill and other intangible assets (such as prices paid for past acquisitions, brands, licences or film and series rights) are larger than the equity. So we do not rank this P/B against the peer group.
P/S (12 months) 0.20× · Cheapest 25%
PEG 0.81× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)11 · sector 43
FUTURE (revenue growth)0 · sector 33
PAST (return on equity)0 · sector 24
HEALTH (low debt)4 · sector 90
DIVIDEND (yield)0 · sector 45

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
PT Astra International Tbk, ASII 5,500 IDR 10,700 IDR +95% vs 0500
SK Inc 034730 504,000 KRW 632,391 KRW +25% vs 0500
Jardine Matheson Holdings J36 $60.05 $66.74 +11% vs 0500
Honeywell International Inc HON $222.46 $245.42 +10% vs 0500
Kingdom Holding 4280 12.65 SAR 13.40 SAR +6% vs 0500
SGH Limited SGH A$42.45 A$34.87 −18% vs 0500
Keppel Ltd BN4 9.82 SGD 3.91 SGD −60% vs 0500
3M Company MMM $183.66 $73.02 −60% vs 0500
Swire Pacific Limited 0019 HK$112.60 HK$27.75 −75% vs 0500
Doosan Corporation 000150 610,000 KRW 95,752 KRW −84% vs 0500

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Average Down CalculatorFree calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Frontier Services Group Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Frontier Services Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0500

Frequently asked questions

Is Frontier Services Group Ltd (0500) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is HK$0.0440 versus a price of HK$0.0530, about 17% lower (overvalued).
What is the fair value of 0500?
Our estimate for Frontier Services Group Ltd is HK$0.0440 (as of Nov 10, 2026), built from audited fundamentals. The current price: HK$0.0530.
What is the quality score of 0500?
Frontier Services Group Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Frontier Services Group Ltd (0500)?
Our calculated price target is the estimate of HK$0.0440 (as of Nov 10, 2026). Cautious scenario HK$0.0392, optimistic scenario HK$0.0487. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Frontier Services Group Ltd stock forecast for 2026?
Our estimate puts fair value at HK$0.0440, about 17% lower versus a price of HK$0.0530 (overvalued). Cautious scenario HK$0.0392, optimistic scenario HK$0.0487. The calculation is refreshed regularly with new filings.
What is the revenue of Frontier Services Group Ltd (0500)?
Frontier Services Group Ltd reported trailing-twelve-month revenue of about HK$650M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Frontier Services Group Ltd (0500)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Frontier Services Group Ltd it is HK$0.0440 per share (as of Nov 10, 2026), against a price of HK$0.0530.
Is Frontier Services Group Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 0500 trades above its calculated fair value: price HK$0.0530, fair value HK$0.0440, a gap of about −17% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0500?
No. The price is what the market pays today (HK$0.0530); the fair value is what the company's own numbers justify (HK$0.0440). For Frontier Services Group Ltd the two are HK$0.0090 per share apart. That gap is exactly why we show both numbers side by side.
How much is Frontier Services Group Ltd worth?
The market values Frontier Services Group Ltd at about HK$127M (market capitalisation, as of Nov 10, 2026). Per share that is HK$0.0530; our models calculate a fair value of HK$0.0440 per share.
What do the bullish and bearish scenarios say about 0500?
Our models span a range for Frontier Services Group Ltd: cautious scenario HK$0.0392, base HK$0.0440, optimistic HK$0.0487 per share (as of Nov 10, 2026, price HK$0.0530). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 0500?
The PEG ratio of Frontier Services Group Ltd is 0.81 (P/E divided by earnings growth, as of Nov 10, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Frontier Services Group Ltd (0500)?
Balance-sheet figures for Frontier Services Group Ltd (as of Nov 10, 2026): return on equity −72.8%, debt of 1.92 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 0500 from its 52-week high?
Frontier Services Group Ltd trades at HK$0.0530, about 35% below its 52-week high of HK$0.0820 and 10% above the low of HK$0.0480 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0440 is for.
Which stocks are comparable to Frontier Services Group Ltd?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Frontier Services Group Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price HK$0.0530, calculated fair value HK$0.0440 (−17%), Quality Score 33/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Frontier Services Group Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Frontier Services Group Ltd (0500)?
The closing price on Nov 13, 2026 was HK$0.0530. Our estimate is HK$0.0440, about 17% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Frontier Services Group Ltd right now?
The price sits above even our optimistic bull case (HK$0.0487). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Frontier Services Group Ltd

How large is the market capitalisation of Frontier Services Group Ltd (0500)?
The market capitalisation of Frontier Services Group Ltd is HK$127M (≈ $16.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Frontier Services Group Ltd (0500)?
The price-to-sales ratio of Frontier Services Group Ltd is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Frontier Services Group Ltd (0500)?
The net margin of Frontier Services Group Ltd is −31.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Frontier Services Group Ltd (0500)?
The return on equity (ROE) of Frontier Services Group Ltd is −72.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Frontier Services Group Ltd (0500)?
On an EBIT basis the return on assets of Frontier Services Group Ltd is −7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Frontier Services Group Ltd (0500)?
The operating margin of Frontier Services Group Ltd is −0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Frontier Services Group Ltd (0500)?
Revenue at Frontier Services Group Ltd is growing −0.5% versus a year earlier (3y avg −12.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Frontier Services Group Ltd (0500) generate?
The free cash flow of Frontier Services Group Ltd is −HK$35.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Frontier Services Group Ltd (0500) carry?
The net debt of Frontier Services Group Ltd is HK$29.8M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Frontier Services Group Ltd in the live analysis

One click puts Frontier Services Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.