OmniVision Integrated Circuits Group (0501) Fair Value & Analysis

Technology · HK · Market cap HK$98.8B

A solid business, screening 41% undervalued on our models.

What matters now

• Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
• A fairly wide model range (HK$64.70 to HK$136.77) leaves room in how you read the outcome.

Price vs Fair Value (7 months)

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

7‑month range HK$68.80 – HK$121.64 · fair‑value band HK$64.70 – HK$136.77 · the HK$77.60 price screens below the HK$109.42 fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OmniVision Integrated Circuits Group (0501) currently trades at HK$77.60, while our model-based Fair Value estimate is HK$109.42, implying the stock looks roughly 41.0% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, OmniVision Integrated Circuits Group generated revenue of HK$28.8B at a net margin of 12.8%. Revenue declined 0.9% year over year. It earns a return on equity of 12.6%. The balance sheet holds a net cash position of HK$9.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$64.70 (bear case) to HK$136.77 (bull case); at HK$77.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 13% above its 52-week low. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at 41%, 0501 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (HK$116.44) versus Dividend Discount (HK$13.08). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

OmniVision Integrated Circuits Group, Inc., together with its subsidiaries, engages in the design, development, and sale of integrated circuits and computer software and hardware in China and internationally. It operates in two segments, Semiconductor Design and Electronic Components Agency.

Full company description

OmniVision Integrated Circuits Group, Inc., together with its subsidiaries, engages in the design, development, and sale of integrated circuits and computer software and hardware in China and internationally. It operates in two segments, Semiconductor Design and Electronic Components Agency. The company offers image sensors, application-specific integrated circuits, camera cube chips, liquid crystal on silicon, display solutions, in-system programming, and cable modules. It also provides semiconductor solutions, including Nyxel, a near infrared sensor technology; PureCel, a revolutionary pixel technology; RGB-IR, a technology that captures RGB and infrared images in a single sensor; OmniPixel, a shutter technology; OmniBSI, a backside-illumination sensing technology; TheiaCel, a single-exposure HDR technology; HDR, a high dynamic range technology; DCG, an HDR technology that captures high-contrast scenes; SCG, a selective conversion gain technology; and AntLinx, a CMOS chip-on-tip endoscopy interface. The company's products are used in automotive, machine vision, medical, mobile, security, emerging, and computing applications. It exports its products. The company was formerly known as Shanghai Will Semiconductor Co., Ltd. and changed its name to OmniVision Integrated Circuits Group, Inc. in June 2025. OmniVision Integrated Circuits Group, Inc. was founded in 2007 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OmniVision Integrated Circuits Group reported revenue of HK$28.9B in FY2025 versus HK$24.1B in FY2021, a compound +4.6%/yr. Reported net income was HK$4.0B in FY2025, compounding −2.5%/yr from FY2021.

Watch 0501: get an alert when its fair value changes →

Peer Group

Semiconductors · 323 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Semiconductors median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Explore undervalued stocks

More undervalued Technology stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.