iMBC Co.Ltd (052220) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of iMBC Co.Ltd stock KRW 3,483, price KRW 1,385, upside +151.5%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,385 KRW – 5,770 KRW · fair‑value band 2,759 KRW – 4,720 KRW · the 1,385 KRW price screens below the 3,483 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow iMBC Co.Ltd in your weekly email
Every Wednesday you see whether iMBC Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
iMBC Co.,Ltd., operates as a digital content company in South Korea and internationally. It operates web www.imbc.com, a web platform; and m.imbc.com mobile platform, as well as Yo TV app.
Show moreShow less
The company distributes contents, such as MBC TV and radio programs, movies, dramas, entertainment, real-time video clips, life, current affairs, news, sports, and self-produced web contents through internet, webhard, naver and other portals, wavve, Cable broadcasting, and IPTV. It also provides banners, video, voice, and mid-roll advertisements through various platforms such as web, mobile, MBC app, and MBC mini, as well as other promotional activities.
The company was founded in 2000 and is based in Seoul, South Korea. iMBC Co.,Ltd. is a subsidiary of Munhwa Broadcasting Corporation.
Stock analysis
iMBC Co.Ltd (052220) currently trades at 1,385 KRW, while our model-based Fair Value estimate is 3,483 KRW, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 4,235 KRW per share, and 6 of the 7 models we run sit above the 1,385 KRW price.
Bear case: the DCF Models group reads lowest at 3,443 KRW, and 1 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2,759 KRW (bear) to 4,720 KRW (bull), the price of 1,385 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
iMBC Co.Ltd reported revenue of 40.0B KRW in FY2025 versus 46.8B KRW in FY2021, a compound −3.8%/yr. Reported net income was −5.4B KRW in FY2025.
Key figures
Market cap 31.9B KRW (≈ $23.6M) Micro · P/S ratio 0.68 · Net margin 2.5% · Return on equity 290% · Return on assets (EBIT) −0.6% (5-year average) · Operating margin 5.1% · Revenue (TTM) 49.0B KRW · Revenue growth (YoY) −5.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −2% fair-value upside, at 151%, 052220 screens cheaper than that median.
Fair Value models
Bear2,759 KRWFair Value 3,483 KRWBull4,720 KRW
Price 1,385 KRW · Upside +151.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.7%
Start year 2020 (pandemic). Over 10 years: −4.7% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.3% (2020) → −19.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software & IT Services · 33 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Above median
Fair Value upside+151.5% · Top 25%
Profitability
Return on equity (12 months)290.3% · Above median
Return on assets−8.0% · Bottom 25%
Net margin (12 months)2.5% · Bottom 25%
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)−5.9% · Below median
Valuation Multiplesvs Software & IT Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "iMBC Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/052220
Frequently asked questions
Is iMBC Co.Ltd (052220) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 3,483 KRW versus a price of 1,385 KRW, about +151% upside (undervalued).
What is the fair value of 052220?
Our model-based fair value for iMBC Co.Ltd is 3,483 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 1,385 KRW.
What is the quality score of 052220?
iMBC Co.Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for iMBC Co.Ltd (052220)?
Our model-based price target is the fair value of 3,483 KRW (as of Nov 3, 2026) from 7 valuation models. Cautious scenario 2,759 KRW, optimistic scenario 4,720 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the iMBC Co.Ltd stock forecast for 2026?
Our models put fair value at 3,483 KRW, about +151% upside versus a price of 1,385 KRW (undervalued). Cautious scenario 2,759 KRW, optimistic scenario 4,720 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of iMBC Co.Ltd (052220)?
iMBC Co.Ltd reported trailing-twelve-month revenue of about 49.0B KRW (latest available figure, as of Nov 3, 2026).
What growth is priced into iMBC Co.Ltd (052220)?
For today's price to be fair in a discounted-cash-flow model, iMBC Co.Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.8 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 052220 use?
Our models discount iMBC Co.Ltd at 11.1 %: a base by market capitalisation (nano), damped by beta 1.39, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For iMBC Co.Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has iMBC Co.Ltd (052220) delivered so far?
Over the past 5 years revenue at iMBC Co.Ltd grew -1.8 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of iMBC Co.Ltd (052220) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into iMBC Co.Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of iMBC Co.Ltd (052220)?
The free-cash-flow yield on the price is 22.83 %: that much free cash flow iMBC Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of iMBC Co.Ltd (052220)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For iMBC Co.Ltd it is 3,483 KRW per share (as of Nov 3, 2026), against a price of 1,385 KRW. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is iMBC Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 052220 trades below its calculated fair value: price 1,385 KRW, fair value 3,483 KRW, a gap of about +151% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 052220?
No. The price is what the market pays today (1,385 KRW); the fair value is what the company's own numbers justify (3,483 KRW). For iMBC Co.Ltd the two are 2,098 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is iMBC Co.Ltd worth?
The market values iMBC Co.Ltd at about 31.9B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,385 KRW; our models calculate a fair value of 3,483 KRW per share.
What do the bullish and bearish scenarios say about 052220?
Our models span a range for iMBC Co.Ltd: cautious scenario 2,759 KRW, base 3,483 KRW, optimistic 4,720 KRW per share (as of Nov 3, 2026, price 1,385 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of iMBC Co.Ltd (052220)?
Balance-sheet figures for iMBC Co.Ltd (as of Nov 3, 2026): return on equity 290.3%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 052220 from its 52-week high?
iMBC Co.Ltd trades at 1,385 KRW, about 60% below its 52-week high of 3,445 KRW and at the low of 1,385 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 3,483 KRW is for.
Which stocks are comparable to iMBC Co.Ltd?
From the same area (Technology) we also value Gabia Inc, KINX, Inc, Wemade Co, AfreecaTV Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is iMBC Co.Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 1,385 KRW, calculated fair value 3,483 KRW (+151%), Quality Score 63/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 052220 calculated?
We run iMBC Co.Ltd through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 3,483 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. iMBC Co.Ltd currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of iMBC Co.Ltd (052220)?
The closing price on Nov 6, 2026 was 1,385 KRW. Our model-based fair value is 3,483 KRW, about +151% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with iMBC Co.Ltd right now?
The price is below even our cautious bear case (2,759 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of iMBC Co.Ltd
How large is the market capitalisation of iMBC Co.Ltd (052220)?
The market capitalisation of iMBC Co.Ltd is 31.9B KRW (≈ $23.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of iMBC Co.Ltd (052220)?
The price-to-sales ratio of iMBC Co.Ltd is 0.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of iMBC Co.Ltd (052220)?
The net margin of iMBC Co.Ltd is 2.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of iMBC Co.Ltd (052220)?
The return on equity (ROE) of iMBC Co.Ltd is 290% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of iMBC Co.Ltd (052220)?
On an EBIT basis the return on assets of iMBC Co.Ltd is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of iMBC Co.Ltd (052220)?
The operating margin of iMBC Co.Ltd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at iMBC Co.Ltd (052220)?
Revenue at iMBC Co.Ltd is growing −5.9% versus a year earlier (3y avg −5.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at iMBC Co.Ltd (052220)?
Earnings per share at iMBC Co.Ltd are growing −11.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch iMBC Co.Ltd in the live analysis
One click puts iMBC Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026