Gemdale Properties and Investment Corporation (0535) Fair Value & Analysis
Real Estate · HK · Market cap HK$1.6B
Fair value as of: Aug 13, 2026
From 3 valuation models · updated 2 days ago
Fair value updated Aug 13, 2026, revised from HK$0.0244 to HK$0.0223 (−8.8%) since Aug 2, 2026. Share price −2.1% over the past month.
Below-average quality, and screening another 76% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (HK$0.0223). The favourable scenario is already priced in.
- Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.0920 – HK$0.9981 · fair‑value band HK$0.0126 – HK$0.0223 · the HK$0.0940 price screens above the HK$0.0223 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Gemdale Properties and Investment Corporation (0535) currently trades at HK$0.0940, while our model-based Fair Value estimate is HK$0.0223, implying the stock looks roughly 76.3% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Gemdale Properties and Investment Corporation generated revenue of HK$8.5B at a net margin of -40.1%. Revenue declined 79.4% year over year. It earns a return on equity of -17.8%. Net debt stands at HK$9.3B. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.0126 (bear case) to HK$0.0223 (bull case); at HK$0.0940, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -76%, 0535 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 3 models by family
Widest divergence: Asset-Based (HK$0.5800) versus Dividend Discount (HK$0.0100). Highest evidence: Gordon GGM (70).
Notify me when 0535 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 18
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Gemdale Properties and Investment Corporation Limited, an investment holding company, engages in property development, property investment, and property management in Mainland China. It operates through the Property Development and Property Investment and Management segments.
Full company description
Gemdale Properties and Investment Corporation Limited, an investment holding company, engages in property development, property investment, and property management in Mainland China. It operates through the Property Development and Property Investment and Management segments. The company is involved in the development and sale of residential and commercial properties; and investment and management of business parks and commercial properties. It also provides financial services to property buyers and small businesses. The company was formerly known as Frasers Property (China) Limited and changed its name to Gemdale Properties and Investment Corporation Limited in March 2013. Gemdale Properties and Investment Corporation Limited was founded in 2013 and is headquartered in Causeway Bay, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Gemdale Properties and Investment Corporation reported revenue of HK$8.6B in FY2025 versus HK$14.2B in FY2021, a compound −11.7%/yr. Reported net income was −HK$3.3B in FY2025.
0535 screens 76% overvalued. Compare with DLF Limited →
Peer Group
Real Estate - Development · 593 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Development median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DLF Limited DLF | ₹661.75 | ₹146.13 | -78% |
| Lodha Developers Limited LODHA | ₹1,209 | ₹583.43 | -52% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,150 IDR | 1,330 IDR | -78% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 1,674 IDR | +55% |
| PT Bumi Serpong Damai Tbk, BSDE | 595.00 IDR | 1,488 IDR | +150% |
| PT Sentul City Tbk, BKSL | 73.00 IDR | 84.16 IDR | +15% |
| PT Ciputra Development Tbk, CTRA | 610.00 IDR | 1,525 IDR | +150% |
| Khang Dien House Trading and Investment Joint Stock Company KDH | 18,150 VND | 20,338 VND | +12% |
| PT Duta Pertiwi Tbk DUTI | 4,300 IDR | 6,239 IDR | +45% |
| PT Puradelta Lestari Tbk DMAS | 147.00 IDR | 164.33 IDR | +12% |
Compare Gemdale Properties and Investment Corporation with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Gemdale Properties and Investment Corporation (0535) overvalued or undervalued?
What is the fair value of 0535?
What is the quality score of 0535?
What is the revenue of Gemdale Properties and Investment Corporation (0535)?
What is the net profit margin of 0535?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Gemdale Properties and Investment Corporation and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.