Fair Value Calculator Fair Value Calculator
EN DE

0538 (0538) Fair Value & Analysis

Consumer Cyclical · Market cap HK$851M

0 0538 0538 · HK
PriceHK$0.7800
Fair ValueHK$0.6400
Upside-17.9%
Quality63/100
Evidence: High Range HK$0.4800 – HK$0.8000

Fair value as of: Jul 2, 2026

From 25 valuation models · updated today

Share price −10.3% over the past month.

Price vs Fair Value (12 months)

HK$1.01 HK$0.7503 Fair Value HK$0.6400 Jun 2025 Jun 2026

12‑month range HK$0.7503 – HK$1.01 · fair‑value band HK$0.4800 – HK$0.8000 · the HK$0.7800 price screens above the HK$0.6400 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0538 (0538) currently trades at HK$0.7800, while our model-based Fair Value estimate is HK$0.6400 — implying the stock looks roughly 17.9% overvalued today. We read business quality at 63/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 0538 generated revenue of HK$1.8B at a net margin of 1.6%. Revenue grew 7.4% year over year. It earns a return on equity of 1.1%. The balance sheet holds a net cash position of HK$1.0B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.8B
Revenue growth (YoY) +7.4%
Net margin 1.6%
Return on equity 1.1%
Free cash flow HK$371M FY2025
P/E ratio 26.0
More key figures
Operating margin 3.5%
EPS (TTM) HK$0.0200
Dividend yield 8.9%
EPS growth (YoY) -51.9%
Net cash HK$1.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0538 reported revenue of HK$1.8B in FY2025 versus HK$2.0B in FY2021, a compound −2.8%/yr. Reported net income was HK$27.7M in FY2025, compounding +7.2%/yr from FY2021.

Revenue −2.8%/yr
FY21 HK$2.0B
FY22 HK$1.4B
FY23 HK$1.8B
FY24 HK$1.7B
FY25 HK$1.8B
Net income +7.2%/yr
FY21 HK$20.9M
FY22 −HK$144M
FY23 HK$181M
FY24 −HK$20.2M
FY25 HK$27.7M

Is 0538 fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 2,845 MXN -42%
Starbucks Corporation SBUX C$27.68 C$5.93 -79%
Compass Group CMPGF $32.63 $24.90 -24%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$6.55 -48%
Yum! Brands, Inc YUM $150.74 $59.42 -61%
Restaurant Brands International Inc QSR $73.20 $42.90 -41%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0538 (0538) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.6400 versus a price of HK$0.7800 — about −18% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0538?
Our model-based fair value for 0538 is HK$0.6400 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.7800.
What is the quality score of 0538?
0538 has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0538 (0538)?
0538 reported trailing-twelve-month revenue of about HK$1.8B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0538?
The net profit margin of 0538 is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does 0538 pay a dividend?
0538 currently shows a dividend yield of about 8.86% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.