EN DE

NH Nongwoobio Co (054050) Fair Value & Analysis

Basic Materials · KR · Market cap 110B KRW

NN NH Nongwoobio Co 054050 · KQ
Price6,970 KRW
Fair Value12,433 KRW
Upside+78.4%
Quality63/100
Watch NH Nongwoobio Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
3.64% dividend yield
Ranks above peers (7/10)
Narrow moat 43/100
Evidence: High Range 9,260 KRW – 15,605 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 14,172 KRW to 12,433 KRW (−12.3%) since Jun 25, 2026. Share price +1.3% over the past month.

A solid business, screening 78% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (9,260 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

13,338 KRW 6,540 KRW Fair Value 12,433 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 6,540 KRW – 13,338 KRW · fair‑value band 9,260 KRW – 15,605 KRW · the 6,970 KRW price screens below the 12,433 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NH Nongwoobio Co (054050) currently trades at 6,970 KRW, while our model-based Fair Value estimate is 12,433 KRW, implying the stock looks roughly 78.4% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, NH Nongwoobio Co generated revenue of 158B KRW at a net margin of 7.8%. Revenue declined 2.7% year over year. It earns a return on equity of 4.4%. Net debt stands at 4.7B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 9,260 KRW (bear case) to 15,605 KRW (bull case); at 6,970 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -13% fair-value upside, at 78%, 054050 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9,815 KRW 13,140 KRW 17,890 KRW 80
Residual Income 13,067 KRW 13,054 KRW 12,068 KRW 76
Rev-Margin DCF 10,054 KRW 14,475 KRW 19,525 KRW 74
All 24 models by family
DCF Models
FCF DCF 9,691 KRW 13,436 KRW 19,124 KRW 38
Owner Earnings 12,426 KRW 17,672 KRW 25,642 KRW 31
5Y Revenue Exit 10,054 KRW 14,481 KRW 20,123 KRW 39
5Y EBITDA Exit 12,347 KRW 18,758 KRW 26,231 KRW 41
5Y P/E Exit 12,239 KRW 18,555 KRW 25,170 KRW 38
10Y Revenue Exit 9,623 KRW 13,630 KRW 18,990 KRW 36
10Y EBITDA Exit 11,318 KRW 16,594 KRW 23,637 KRW 37
10Y P/E Exit 11,249 KRW 16,453 KRW 22,830 KRW 35
Earnings-Based
Graham-Dodd 5,213 KRW 15,950 KRW 21,177 KRW 54
Lynch FV 3,429 KRW 4,898 KRW 6,368 KRW 50
PEG = 1.0 3,429 KRW 4,898 KRW 6,368 KRW 46
EPV 10,166 KRW 11,382 KRW 12,446 KRW 59
Multiples
P/E Multiple 12,074 KRW 16,098 KRW 20,123 KRW 63
P/S Multiple 9,774 KRW 13,032 KRW 16,290 KRW 58
P/B Multiple 9,774 KRW 13,032 KRW 16,290 KRW 55
EV/EBIT 13,722 KRW 17,339 KRW 20,956 KRW 53
EV/EBITDA 15,134 KRW 19,222 KRW 23,309 KRW 54
EV/Revenue 10,616 KRW 13,935 KRW 17,254 KRW 43
Asset-Based
NCAV (Graham) 8,662 KRW 11,607 KRW 17,324 KRW 50
Growth DCF
Growth DCF 9,815 KRW 13,140 KRW 17,890 KRW 80
Rev-Margin DCF 10,054 KRW 14,475 KRW 19,525 KRW 74
Economic Profit
Residual Income 13,067 KRW 13,054 KRW 12,068 KRW 76
ROIC Compounder 10,166 KRW 11,382 KRW 12,446 KRW 72
Growth Earnings
Growth-Adj P/E 9,925 KRW 14,178 KRW 18,432 KRW 68

Widest divergence: DCF Models (16,453 KRW) versus Earnings-Based (4,898 KRW). Highest evidence: Growth DCF (80).

Notify me when 054050 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 158B KRW
Revenue growth (YoY) -2.7%
Net margin 7.8%
Return on equity 4.4%
Free cash flow 9.7B KRW FY2025
Operating margin 14.8%
More key figures
Dividend yield 3.5%
EPS growth (YoY) -0.7%
Net debt 4.7B KRW FY2022

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 41

Profitability 34
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NH Nongwoobio Co., Ltd. breeds, develops, and distributes seeds for various vegetables in South Korea and internationally. The company offers seeds for tomato, pepper, cabbage, kohlrabi, broccoli, cauliflower, Chinese cabbage, radish, cucumber, watermelon, melon, squash, gourd, carrot, onion, bunching onion, lettuce, pak choi, spinach, and sweet corn.

Full company description

NH Nongwoobio Co., Ltd. breeds, develops, and distributes seeds for various vegetables in South Korea and internationally. The company offers seeds for tomato, pepper, cabbage, kohlrabi, broccoli, cauliflower, Chinese cabbage, radish, cucumber, watermelon, melon, squash, gourd, carrot, onion, bunching onion, lettuce, pak choi, spinach, and sweet corn. It also distributes bed soil, fertilizer, and soil conditioner. The company was formerly known as Nongwoo Seed and changed its name to Nongwoobio Co., Ltd. in 2000. The company was founded in 1967 and is based in Suwon-si, South Korea. Nongwoobio Co., Ltd. operates as a subsidiary of NongHyup Agribusiness Group Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NH Nongwoobio Co reported revenue of 159B KRW in FY2025 versus 133B KRW in FY2021, a compound +4.6%/yr. Reported net income was 12.3B KRW in FY2025, compounding +15.4%/yr from FY2021.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
159B KRW
Latest YoY
+9.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue +4.6%/yr
FY21 133B KRW
FY22 133B KRW
FY23 136B KRW
FY24 145B KRW
FY25 159B KRW
Net income +15.4%/yr
FY21 6.9B KRW
FY22 9.9B KRW
FY23 10.3B KRW
FY24 10.8B KRW
FY25 12.3B KRW

Watch 054050: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NH Nongwoobio Co Fair Value". https://www.fairvalue-calculator.com/stock/054050

Peer Group

Agricultural Inputs · 179 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +78% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth -3% · Bottom 25%
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 0 · sector 37
PAST 18 · sector 24
HEALTH 100 · sector 97
DIVIDEND 73 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $86.07 $27.81 -68%
Nutrien Ltd NTR C$94.23 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥24.93 ¥21.26 -15%
CF Industries Holdings CF $119.19 $161.00 +35%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 451.30 kr 67.25 -85%
Yunnan Yuntianhua Co 600096 ¥30.17 ¥42.12 +40%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥42.59 ¥38.01 -11%
Coromandel International Limited COROMANDEL ₹2,034 ₹1,129 -44%
UPL Limited UPL ₹594.75 ₹387.06 -35%

Compare NH Nongwoobio Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NH Nongwoobio Co (054050) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 12,433 KRW versus a price of 6,970 KRW, about +78% (undervalued).
What is the fair value of 054050?
Our model-based fair value for NH Nongwoobio Co is 12,433 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 6,970 KRW.
What is the quality score of 054050?
NH Nongwoobio Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NH Nongwoobio Co (054050)?
NH Nongwoobio Co reported trailing-twelve-month revenue of about 158B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 054050?
The net profit margin of NH Nongwoobio Co is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does NH Nongwoobio Co pay a dividend?
NH Nongwoobio Co currently shows a dividend yield of about 3.50% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NH Nongwoobio Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.