EN DE

SeAH Holdings (058650) Fair Value & Analysis

Basic Materials · KR · Market cap 503B KRW

SH SeAH Holdings 058650 · KO
Price125,200 KRW
Fair Value261,157 KRW
Upside+108.6%
Quality51/100
Watch SeAH Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.1% net margin
Low debt · negative free cash flow
3.72% dividend yield
Ranks above peers (6/10)
Narrow moat 25/100
Evidence: Medium Range 195,868 KRW – 326,447 KRW Share as image

Fair value as of: Jul 24, 2026

From 16 valuation models · updated 17 days ago

Share price +7.4% over the past month.

A solid business, screening 109% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (195,868 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

176,225 KRW 64,564 KRW Fair Value 261,157 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 64,564 KRW – 176,225 KRW · fair‑value band 195,868 KRW – 326,447 KRW · the 125,200 KRW price screens below the 261,157 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SeAH Holdings (058650) currently trades at 125,200 KRW, while our model-based Fair Value estimate is 261,157 KRW, implying the stock looks roughly 108.6% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, SeAH Holdings generated revenue of 6.8T KRW at a net margin of 1.1%. Revenue grew 11.8% year over year. It earns a return on equity of 3.0%. Net debt stands at 1.8T KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 195,868 KRW (bear case) to 326,447 KRW (bull case); at 125,200 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at 109%, 058650 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 388,779 KRW 380,953 KRW 328,551 KRW 76
ROIC Compounder 133,986 KRW 189,032 KRW 237,962 KRW 72
Gordon GGM 74,855 KRW 163,421 KRW 274,963 KRW 70
All 16 models by family
Earnings-Based
Graham-Dodd 104,463 KRW 344,277 KRW 460,414 KRW 54
Lynch FV 77,533 KRW 110,761 KRW 143,990 KRW 50
PEG = 1.0 77,533 KRW 110,761 KRW 143,990 KRW 46
EPV 133,986 KRW 189,032 KRW 237,962 KRW 59
Dividend Discount
Gordon GGM 74,855 KRW 163,421 KRW 274,963 KRW 70
DDM Multi-Stage 74,855 KRW 129,580 KRW 170,311 KRW 61
Multiples
P/E Multiple 195,868 KRW 261,157 KRW 326,447 KRW 63
P/S Multiple 195,868 KRW 261,157 KRW 326,447 KRW 58
P/B Multiple 195,868 KRW 261,157 KRW 326,447 KRW 55
EV/EBIT 298,283 KRW 457,024 KRW 615,766 KRW 53
EV/EBITDA 441,596 KRW 648,109 KRW 854,622 KRW 54
EV/Revenue 234,786 KRW 411,670 KRW 588,553 KRW 43
Asset-Based
NCAV (Graham) 263,942 KRW 353,683 KRW 527,884 KRW 50
Economic Profit
Residual Income 388,779 KRW 380,953 KRW 328,551 KRW 76
ROIC Compounder 133,986 KRW 189,032 KRW 237,962 KRW 72
Growth Earnings
Growth-Adj P/E 169,680 KRW 242,400 KRW 315,120 KRW 68

Widest divergence: Asset-Based (353,683 KRW) versus Earnings-Based (110,761 KRW). Highest evidence: Residual Income (76).

Notify me when 058650 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 6.8T KRW
Revenue growth (YoY) +11.8%
Net margin 1.1%
Return on equity 3.0%
Free cash flow −171B KRW FY2025
Operating margin 3.4%
More key figures
Dividend yield 3.3%
EPS growth (YoY) +28.8%
Net debt 1.8T KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 34

Profitability 31
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SeAH Holdings Corporation, together with its subsidiaries, engages in the steel materials business in South Korea and internationally.

Full company description

SeAH Holdings Corporation, together with its subsidiaries, engages in the steel materials business in South Korea and internationally. The company offers welded steel pipes, such as heavy wall pipes, stainless and titanium pipes; special steel products; stainless steel wire rods, bars, and seamless steel pipes, including tool steel and mold steel; steel wire products; color coated steel sheet, galvanized steel sheet, and pickled and oiled steel sheet products; special steel wire rods; ferro-molybdenum alloy; aluminum alloy products; and logistics for steel products. It also provides investment and management consulting services; and IT system integration, as well as engages in non-residential building rental business. SeAH Holdings Corporation was founded in 1960 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SeAH Holdings reported revenue of 6.6T KRW in FY2025 versus 6.0T KRW in FY2021, a compound +2.4%/yr. Reported net income was 64.6B KRW in FY2025, compounding +7.0%/yr from FY2021.

Growth Quality 47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.6T KRW
Latest YoY
+9.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Revenue +2.4%/yr
FY21 6.0T KRW
FY22 6.7T KRW
FY23 6.4T KRW
FY24 6.0T KRW
FY25 6.6T KRW
Net income +7.0%/yr
FY21 49.3B KRW
FY22 123B KRW
FY23 82.0B KRW
FY24 33.3B KRW
FY25 64.6B KRW

Watch 058650: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SeAH Holdings Fair Value". https://www.fairvalue-calculator.com/stock/058650

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +109% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 12% · Above median
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

EV/EBITDA 2.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 59 · sector 4
PAST 12 · sector 15
HEALTH 76 · sector 95
DIVIDEND 74 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%

Compare SeAH Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SeAH Holdings (058650) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 261,157 KRW versus a price of 125,200 KRW, about +109% (undervalued).
What is the fair value of 058650?
Our model-based fair value for SeAH Holdings is 261,157 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 125,200 KRW.
What is the quality score of 058650?
SeAH Holdings has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SeAH Holdings (058650)?
SeAH Holdings reported trailing-twelve-month revenue of about 6.8T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 058650?
The net profit margin of SeAH Holdings is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does SeAH Holdings pay a dividend?
SeAH Holdings currently shows a dividend yield of about 3.28% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SeAH Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.