Fair Value Calculator Fair Value Calculator
EN DE

0587 (0587) Fair Value & Analysis

Industrials · Market cap HK$539M

0 0587 0587 · HK
PriceHK$0.2950
Fair ValueHK$0.1900
Upside-35.6%
Quality37/100
Evidence: Medium Range HK$0.1900 – HK$0.6300

Fair value as of: Jul 2, 2026

From 13 valuation models · updated today

Share price −28.0% over the past month.

Price vs Fair Value (12 months)

HK$0.7500 HK$0.2950 Fair Value HK$0.1900 Jun 2025 Jun 2026

12‑month range HK$0.2950 – HK$0.7500 · fair‑value band HK$0.1900 – HK$0.6300 · the HK$0.2950 price screens above the HK$0.1900 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0587 (0587) currently trades at HK$0.2950, while our model-based Fair Value estimate is HK$0.1900 — implying the stock looks roughly 35.6% overvalued today. We read business quality at 37/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 0587 generated revenue of HK$1.6B at a net margin of -13.9%. Revenue declined 2.2% year over year. It earns a return on equity of -10.0%. Net debt stands at HK$4.2B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.6B
Revenue growth (YoY) -2.2%
Net margin -13.9%
Return on equity -10.0%
Free cash flow HK$317M FY2025
Operating margin -23.2%
More key figures
EPS growth (YoY) -94.7%
Net debt HK$4.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0587 reported revenue of HK$1.6B in FY2025 versus HK$1.7B in FY2021, a compound −1.5%/yr. Reported net income was −HK$223M in FY2025.

Revenue −1.5%/yr
FY21 HK$1.7B
FY22 HK$1.7B
FY23 HK$1.9B
FY24 HK$1.7B
FY25 HK$1.6B
Net income
FY21 HK$579M
FY22 HK$329M
FY23 HK$264M
FY24 HK$6.3M
FY25 −HK$223M

Is 0587 fairly valued? → Check now

Similar stocks

6 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $213.31 $128.02 -40%
UWS UWS €187.85 €117.80 -37%
Republic Services, Inc RSG $212.59 $98.69 -54%
Waste Connections, Inc WCN $155.22 $47.73 -69%
Veolia Environnement SA VEOEF $41.05 $35.75 -13%
Clean Harbors, Inc CLH $289.36 $150.84 -48%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0587 (0587) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1900 versus a price of HK$0.2950 — about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0587?
Our model-based fair value for 0587 is HK$0.1900 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.2950.
What is the quality score of 0587?
0587 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0587 (0587)?
0587 reported trailing-twelve-month revenue of about HK$1.6B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0587?
The net profit margin of 0587 is about -13.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.