Fair Value Calculator Fair Value Calculator
EN DE

0602 (0602) Fair Value & Analysis

Consumer Cyclical · Market cap HK$43.6M

0 0602 0602 · HK
PriceHK$0.0420
Fair ValueHK$0.0358
Upside-14.8%
Quality48/100
Evidence: Medium Range HK$0.0285 – HK$0.0427

Fair value as of: Jul 2, 2026

From 10 valuation models · updated today

Share price −8.7% over the past month.

Price vs Fair Value (12 months)

HK$0.0800 HK$0.0360 Fair Value HK$0.0358 Jun 2025 Jun 2026

12‑month range HK$0.0360 – HK$0.0800 · fair‑value band HK$0.0285 – HK$0.0427 · the HK$0.0420 price screens above the HK$0.0358 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0602 (0602) currently trades at HK$0.0420, while our model-based Fair Value estimate is HK$0.0358 — implying the stock looks roughly 14.8% overvalued today. We read business quality at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 0602 generated revenue of HK$403M at a net margin of -17.4%. Revenue grew 31.7% year over year. Net debt stands at HK$519M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$403M
Revenue growth (YoY) +31.7%
Net margin -17.4%
Return on equity -490%
Free cash flow HK$77.4M FY2025
Operating margin 1.0%
More key figures
EPS growth (YoY) -55.5%
Net debt HK$519M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0602 reported revenue of HK$403M in FY2025 versus HK$434M in FY2021, a compound −1.9%/yr. Reported net income was −HK$70.0M in FY2025.

Revenue −1.9%/yr
FY21 HK$434M
FY22 HK$335M
FY23 HK$354M
FY24 HK$379M
FY25 HK$403M
Net income
FY21 −HK$100M
FY22 −HK$104M
FY23 −HK$153M
FY24 −HK$55.7M
FY25 −HK$70.0M

Is 0602 fairly valued? → Check now

Similar stocks

6 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.41 $10.97 +30%
Falabella S.A FALABELLA 5,899 CLP 8,880 CLP +51%
SM Investments Corporation SVTMF $10.15 $20.54 +102%
Ryohin Keikaku Co RYKKY $10.68 $6.53 -39%
Shoprite Holdings SRGHY $18.32 $18.67 +2%
Marks and Spencer Group MAKSY $9.46 $15.71 +66%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0602 (0602) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0358 versus a price of HK$0.0420 — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0602?
Our model-based fair value for 0602 is HK$0.0358 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.0420.
What is the quality score of 0602?
0602 has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0602 (0602)?
0602 reported trailing-twelve-month revenue of about HK$403M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0602?
The net profit margin of 0602 is about -17.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.