EN DE

Shenzhen Investment Limited (0604) Fair Value & Analysis

Real Estate · HK · Market cap HK$5.4B

SI Shenzhen Investment Limited 0604 · HK
PriceHK$0.6750
Fair ValueHK$0.2000
Upside-70.4%
Quality51/100
Watch Shenzhen Investment Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -10.8% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 10/100
Evidence: Medium Range HK$0.2000 – HK$0.8000 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 2 days ago

Share price +2.3% over the past month.

A solid business, but screening 70% overvalued on our models.

What matters now

  • The model range is unusually wide (HK$0.2000 to HK$0.8000). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.17 HK$0.6100 Fair Value HK$0.2000 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.6100 – HK$2.17 · fair‑value band HK$0.2000 – HK$0.8000 · the HK$0.6750 price screens above the HK$0.2000 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Investment Limited (0604) currently trades at HK$0.6750, while our model-based Fair Value estimate is HK$0.2000, implying the stock looks roughly 70.4% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shenzhen Investment Limited generated revenue of HK$40.4B at a net margin of -10.8%. Revenue grew 154.1% year over year. It earns a return on equity of -7.7%. Net debt stands at HK$32.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2000 (bear case) to HK$0.8000 (bull case); at HK$0.6750, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -70%, 0604 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$10.10 HK$21.89 HK$42.90 80
Rev-Margin DCF HK$2.82 HK$5.57 HK$9.52 74
EV/EBITDA HK$0.6000 HK$1.57 HK$2.54 54
All 11 models by family
DCF Models
FCF DCF HK$10.63 HK$19.76 HK$43.87 38
5Y Revenue Exit HK$2.82 HK$5.25 HK$8.96 39
5Y EBITDA Exit HK$3.54 HK$6.85 HK$11.78 41
10Y Revenue Exit HK$5.16 HK$8.96 HK$13.31 36
10Y EBITDA Exit HK$5.72 HK$10.25 HK$17.29 37
Multiples
EV/EBIT HK$0.8000 HK$1.83 HK$2.87 53
EV/EBITDA HK$0.6000 HK$1.57 HK$2.54 54
EV/Revenue HK$0.1400 HK$0.8700 43
Asset-Based
NCAV (Graham) HK$2.00 HK$2.68 HK$4.01 50
Growth DCF
Growth DCF HK$10.10 HK$21.89 HK$42.90 80
Rev-Margin DCF HK$2.82 HK$5.57 HK$9.52 74

Widest divergence: DCF Models (HK$8.96) versus Multiples (HK$1.57). Highest evidence: Growth DCF (80).

Notify me when 0604 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$40.4B
Revenue growth (YoY) +154%
Net margin -10.8%
Return on equity -7.7%
Free cash flow HK$8.0B FY2025
Operating margin 3.9%
More key figures
EPS (TTM) HK$-0.2900
EPS growth (YoY) +69.5%
Net debt HK$32.6B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 28

Profitability 6
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Investment Limited, an investment holding company, develops, invests, and manages real estate properties in Mainland China. It operates through Property Development; Property Investment; Property Management; Manufacture; and Others segments.

Full company description

Shenzhen Investment Limited, an investment holding company, develops, invests, and manages real estate properties in Mainland China. It operates through Property Development; Property Investment; Property Management; Manufacture; and Others segments. The company invests in and develops residential and commercial properties; invests in commercial properties; manages properties; and manufactures and sells industrial products. It is also involved in hotels and warehouses operations; sale of agricultural products; and provision of construction services and other businesses. The company was incorporated in 1992 and is based in Tsim Sha Tsui, Hong Kong. Shenzhen Investment Limited operates as a subsidiary of Shum Yip Holdings Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Investment Limited reported revenue of HK$40.4B in FY2025 versus HK$32.1B in FY2021, a compound +5.9%/yr. Reported net income was −HK$4.4B in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$40.4B
Latest YoY
+159.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Revenue +5.9%/yr
FY21 HK$32.1B
FY22 HK$31.5B
FY23 HK$15.8B
FY24 HK$15.6B
FY25 HK$40.4B
Net income
FY21 −HK$2.7B
FY22 HK$2.1B
FY23 −HK$261M
FY24 −HK$1.8B
FY25 −HK$4.4B

0604 screens 70% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Investment Limited Fair Value". https://www.fairvalue-calculator.com/stock/0604

Peer Group

Real Estate - Development · 593 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −70% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 154% · Top 25%
Dividend yield (TTM) 11.5% · Top 25%
Debt / equity 0.81× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than median
EV/EBITDA 10.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 47
FUTURE 100 · sector 0
PAST 0 · sector 10
HEALTH 60 · sector 85
DIVIDEND 100 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 18,150 VND 20,338 VND +12%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%

Compare Shenzhen Investment Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Investment Limited (0604) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.2000 versus a price of HK$0.6750, about −70% (overvalued).
What is the fair value of 0604?
Our model-based fair value for Shenzhen Investment Limited is HK$0.2000 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.6750.
What is the quality score of 0604?
Shenzhen Investment Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Investment Limited (0604)?
Shenzhen Investment Limited reported trailing-twelve-month revenue of about HK$40.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0604?
The net profit margin of Shenzhen Investment Limited is about -10.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Investment Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.