EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Crown International Corp Ltd (0727) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Crown International Corp Ltd HK$0.37, price HK$0.44, upside -14.0%, quality 24 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · HK · ISIN HK0000313244

CI Thin data Sep 27, 2026

Crown International Corp Ltd

0727 · HK

Weak valuationQuality is weak on top of the rich price.

!Fair value HK$0.3740 · Overvalued (−14.0%)
!Quality 24/100
!Mixed Growth (revenue 5y +39.8 %/yr)
!Loss-making · -95.2% net margin (TTM)
!Moderate debt · negative free cash flow
!Trails peers (0/8)
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 15 out of 100
Watch Crown International Corp Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$1.63 HK$0.0230 Fair Value HK$0.3740 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$0.0230 – HK$1.63 · fair‑value band HK$0.2805 – HK$0.5610 · the HK$0.4350 price screens above the HK$0.3740 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.

Follow Crown International Corp in your weekly email

Every Wednesday you see whether Crown International Corp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Crown International Corporation Limited, an investment holding company, engages in the property investment and development business in the People's Republic of China.

Show more

Crown International Corporation Limited, an investment holding company, engages in the property investment and development business in the People's Republic of China. The company operates through Property Investment, Property Development, Hotel Operations, Trading and Developing of Premium White Spirit, and Comprehensive Healthcare Planning and Management Services segments. It operates, rents, and invests in hotels; and offers financial consultancy, and healthcare planning and management services, as well as consultancy services for set up of healthcare business. In addition, the company engages in the food and beverage business; trade and development of premium white spirit; and sale of healthcare products. The company was formerly known as VXL Capital Limited and changed its name to Crown International Corporation Limited in August 2014. The company was incorporated in 1993 and is based in Wan Chai, Hong Kong.

Stock analysis

Crown International Corp Ltd (0727) currently trades at HK$0.4350, while our model-based Fair Value estimate is HK$0.3740, 14.0% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.

Scenario range: HK$0.2805 (bear) to HK$0.5610 (bull), the price of HK$0.4350 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 24/100 (below-average quality), in the Consumer Defensive sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Crown International Corp Ltd reported revenue of HK$74.1M in FY2026 versus HK$17.5M in FY2022, a compound +43.5%/yr. Reported net income was −HK$70.5M in FY2026.

Key figures

Market cap HK$738M (≈ $94.0M) · P/S ratio 9.95 · EPS (TTM) HK$−0.1100 · Net margin −95.2% · Return on equity −10.6% · Return on assets (EBIT) −10.9% · Operating margin −62.2% · Revenue (TTM) HK$74.1M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 65% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 34% fair-value upside, at −14%, 0727 screens richer than that median.

Fair Value models

Bear HK$0.2805 Fair Value HK$0.3740 Bull HK$0.5610
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) HK$0.3800 HK$0.5100 HK$0.7600 54
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.3800 HK$0.5100 HK$0.7600 54

Open the full fair value analysis →

Notify me when 0727 reaches fair value

Put 0727 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 24/100

Of which business quality 27 · Market factors (momentum, volatility) 16

Profitability 2
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 50
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−33.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+39.8%
Start year 2021 (pandemic). Over 10 years: +35.6% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−873.8% (2021) → −109.5% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

0727 screens overvalued: fair value 14% below the price. Compare with Kweichow Moutai Co →

Compare Crown International Corp Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Wineries & Distilleries · 92 stocks

Beats the industry median on 0/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 27 · Bottom 25%
Fair Value upside −14.0% · Below median
Profitability
Return on assets −1.9% · Bottom 25%
Net margin (TTM) −95.2% · Bottom 25%
Operating margin (TTM) −62.2% · Bottom 25%
Growth and dividend
Revenue growth −30.0% · Bottom 25%
Balance sheet
Debt / equity 0.85× · Highest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)15 · sector 20
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 17
HEALTH (low debt)57 · sector 95
DIVIDEND (yield)0 · sector 63

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,237 ¥1,653 +34%
Wuliangye Yibin Co 000858 ¥69.67 ¥76.64 +10%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥111.18 ¥209.69 +89%
Pernod Ricard SA RI €59.00 €56.69 −4%
Luzhou Laojiao Co 000568 ¥70.65 ¥149.17 +111%
Thai Beverage Public Company Y92 0.4400 SGD 0.7300 SGD +66%
Jiangsu Yanghe Distillery Co 002304 ¥37.47 ¥24.22 −35%
Radico Khaitan Limited RADICO ₹4,557 ₹947.39 −79%
Jiangsu King's Luck Brewery Joint-Stock Co 603369 ¥26.92 ¥38.66 +44%
Anhui Yingjia Distillery Co 603198 ¥37.20 ¥30.27 −19%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Crown International Corp Ltd · Fair Value
HK$0.3740 −14%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Crown International Corp Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0727

Frequently asked questions

Is Crown International Corp Ltd (0727) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.3740 versus a price of HK$0.4350, about −14% upside (overvalued).
What is the fair value of 0727?
Our model-based fair value for Crown International Corp Ltd is HK$0.3740 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.4350.
What is the quality score of 0727?
Crown International Corp Ltd has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Crown International Corp Ltd (0727)?
Our model-based price target is the fair value of HK$0.3740 (as of Sep 27, 2026) from 1 valuation models. Cautious scenario HK$0.2805, optimistic scenario HK$0.5610. It is a calculation from audited fundamentals, not an analyst target.
What is the Crown International Corp Ltd stock forecast for 2026?
Our models put fair value at HK$0.3740, about −14% upside versus a price of HK$0.4350 (overvalued). Cautious scenario HK$0.2805, optimistic scenario HK$0.5610. The calculation is refreshed regularly with new filings.
What is the revenue of Crown International Corp Ltd (0727)?
Crown International Corp Ltd reported trailing-twelve-month revenue of about HK$74.1M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Crown International Corp Ltd (0727)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Crown International Corp Ltd it is HK$0.3740 per share (as of Sep 27, 2026), against a price of HK$0.4350. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Crown International Corp Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 0727 trades above its calculated fair value: price HK$0.4350, fair value HK$0.3740, a gap of about −14% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0727?
No. The price is what the market pays today (HK$0.4350); the fair value is what the company's own numbers justify (HK$0.3740). For Crown International Corp Ltd the two are HK$0.0610 per share apart. That gap is exactly why we show both numbers side by side.
How much is Crown International Corp Ltd worth?
The market values Crown International Corp Ltd at about HK$738M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.4350; our models calculate a fair value of HK$0.3740 per share.
What do the bullish and bearish scenarios say about 0727?
Our models span a range for Crown International Corp Ltd: cautious scenario HK$0.2805, base HK$0.3740, optimistic HK$0.5610 per share (as of Sep 27, 2026, price HK$0.4350). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Crown International Corp Ltd (0727)?
Balance-sheet figures for Crown International Corp Ltd (as of Sep 27, 2026): return on equity −10.6%, debt of 0.85 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is 0727 from its 52-week high?
Crown International Corp Ltd trades at HK$0.4350, about 65% below its 52-week high of HK$1.23 and 6% above the low of HK$0.4100 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.3740 is for.
Which stocks are comparable to Crown International Corp Ltd?
From the same area (Consumer Defensive) we also value Kweichow Moutai Co, Wuliangye Yibin Co, Shanxi Xinghuacun Fen Wine Factory Co, Pernod Ricard SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Crown International Corp Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.4350, calculated fair value HK$0.3740 (−14%), Quality Score 24/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0727 calculated?
We run Crown International Corp Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.3740, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Crown International Corp Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Crown International Corp Ltd (0727)?
The closing price on Oct 2, 2026 was HK$0.4350. Our model-based fair value is HK$0.3740, about −14% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Crown International Corp Ltd right now?
A fairly wide model range (HK$0.2805 to HK$0.5610) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Crown International Corp Ltd

How large is the market capitalisation of Crown International Corp Ltd (0727)?
The market capitalisation of Crown International Corp Ltd is HK$738M (≈ $94.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Crown International Corp Ltd (0727)?
The price-to-sales ratio of Crown International Corp Ltd is 9.95 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Crown International Corp Ltd (0727)?
Earnings per share at Crown International Corp Ltd are HK$−0.1100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Crown International Corp Ltd (0727)?
The net margin of Crown International Corp Ltd is −95.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Crown International Corp Ltd (0727)?
The return on equity (ROE) of Crown International Corp Ltd is −10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Crown International Corp Ltd (0727)?
On an EBIT basis the return on assets of Crown International Corp Ltd is −10.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Crown International Corp Ltd (0727)?
The operating margin of Crown International Corp Ltd is −62.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Crown International Corp Ltd (0727)?
Revenue at Crown International Corp Ltd is growing −30.0% versus a year earlier (3y avg +462%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Crown International Corp Ltd (0727)?
Earnings per share at Crown International Corp Ltd are growing −26.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Crown International Corp Ltd (0727) generate?
The free cash flow of Crown International Corp Ltd is −HK$719M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Crown International Corp Ltd (0727) carry?
The net debt of Crown International Corp Ltd is HK$866M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Crown International Corp Ltd in the live analysis

One click puts Crown International Corp Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.