EN DE

Saeron Auto (075180) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 57.4B KRW

SA Saeron Auto 075180 · KO
Price2,935 KRW
Fair Value8,772 KRW
Upside+198.9%
Quality53/100
Watch Saeron Auto for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.9% net margin
Low debt · generates free cash flow
4.77% dividend yield
Ranks above peers (6/10)
Narrow moat 20/100
Evidence: Medium Range 7,644 KRW – 9,901 KRW Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 6 days ago

Share price −1.8% over the past month.

A solid business, screening 199% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (7,644 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,087 KRW 2,650 KRW Fair Value 8,772 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,650 KRW – 6,087 KRW · fair‑value band 7,644 KRW – 9,901 KRW · the 2,935 KRW price screens below the 8,772 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Saeron Auto (075180) currently trades at 2,935 KRW, while our model-based Fair Value estimate is 8,772 KRW, implying the stock looks roughly 198.9% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Saeron Auto generated revenue of 143B KRW at a net margin of 0.9%. Revenue grew 13.3% year over year. It earns a return on equity of 0.5%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 7,644 KRW (bear case) to 9,901 KRW (bull case); at 2,935 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 199%, 075180 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6,280 KRW 7,003 KRW 8,257 KRW 80
Rev-Margin DCF 6,019 KRW 6,852 KRW 7,882 KRW 74
EV/EBITDA 7,644 KRW 8,772 KRW 9,901 KRW 54
All 11 models by family
DCF Models
FCF DCF 6,192 KRW 6,936 KRW 8,334 KRW 38
Owner Earnings 5,333 KRW 5,747 KRW 6,525 KRW 31
5Y Revenue Exit 6,019 KRW 6,807 KRW 7,960 KRW 39
5Y EBITDA Exit 6,788 KRW 8,133 KRW 9,927 KRW 41
10Y Revenue Exit 6,023 KRW 6,635 KRW 7,295 KRW 36
10Y EBITDA Exit 6,539 KRW 7,464 KRW 8,470 KRW 37
Multiples
EV/EBITDA 7,644 KRW 8,772 KRW 9,901 KRW 54
EV/Revenue 6,058 KRW 6,830 KRW 7,602 KRW 43
Asset-Based
NCAV (Graham) 6,379 KRW 8,548 KRW 12,758 KRW 50
Growth DCF
Growth DCF 6,280 KRW 7,003 KRW 8,257 KRW 80
Rev-Margin DCF 6,019 KRW 6,852 KRW 7,882 KRW 74

Widest divergence: Asset-Based (8,548 KRW) versus DCF Models (6,807 KRW). Highest evidence: Growth DCF (80).

Notify me when 075180 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 143B KRW
Revenue growth (YoY) +13.3%
Net margin 0.9%
Return on equity 0.5%
Free cash flow 3.8B KRW FY2025
Operating margin -4.8%
More key figures
Dividend yield 4.8%
EPS growth (YoY) +98.2%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 48

Profitability 16
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Saeron Automotive Corporation manufactures and sells brake pads and linings, and rotor facings in South Korea. It is involved in the manufacturing and sale of automobile parts. The company was founded in 1999 and is headquartered in Cheonan-si, South Korea. Saeron Automotive Corporation is a subsidiary of Nisshinbo Holdings Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Saeron Auto reported revenue of 139B KRW in FY2025 versus 128B KRW in FY2021, a compound +2.1%/yr. Reported net income was −515M KRW in FY2025.

Growth Quality 38/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
139B KRW
Latest YoY
−2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Revenue +2.1%/yr
FY21 128B KRW
FY22 138B KRW
FY23 140B KRW
FY24 142B KRW
FY25 139B KRW
Net income
FY21 14.0B KRW
FY22 −6.0B KRW
FY23 3.3B KRW
FY24 9.7B KRW
FY25 −515M KRW

Watch 075180: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Saeron Auto Fair Value". https://www.fairvalue-calculator.com/stock/075180

Peer Group

Auto Parts · 645 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +199% · Top 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 18
FUTURE67 · sector 23
PAST2 · sector 27
HEALTH100 · sector 95
DIVIDEND95 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Balkrishna Industries Limited BALKRISIND ₹2,376 ₹1,237 -48%
Endurance Technologies Limited ENDURANCE ₹2,987 ₹1,384 -54%

Compare Saeron Auto with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Saeron Auto (075180) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 8,772 KRW versus a price of 2,935 KRW, about +199% (undervalued).
What is the fair value of 075180?
Our model-based fair value for Saeron Auto is 8,772 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,935 KRW.
What is the quality score of 075180?
Saeron Auto has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Saeron Auto (075180)?
Saeron Auto reported trailing-twelve-month revenue of about 143B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 075180?
The net profit margin of Saeron Auto is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.
Does Saeron Auto pay a dividend?
Saeron Auto currently shows a dividend yield of about 4.63% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Saeron Auto and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.