Saeron Auto (075180) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Saeron Auto KRW 7,064, price KRW 2,915, upside +142.3%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 2,650 KRW – 6,087 KRW · fair‑value band 6,314 KRW – 8,452 KRW · the 2,915 KRW price screens below the 7,064 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Saeron Auto in your weekly email
Every Wednesday you see whether Saeron Auto is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Saeron Automotive Corporation manufactures and sells brake pads and linings, and rotor facings in South Korea. It is involved in the manufacturing and sale of automobile parts. The company was founded in 1999 and is headquartered in Cheonan-si, South Korea. Saeron Automotive Corporation is a subsidiary of Nisshinbo Holdings Inc.
Stock analysis
Saeron Auto (075180) currently trades at 2,915 KRW, while our model-based Fair Value estimate is 7,064 KRW, implying the stock looks roughly 58.7% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 8,548 KRW per share, and 11 of the 11 models we run sit above the 2,915 KRW price.
Bear case: the DCF Models group reads lowest at 6,759 KRW, and 0 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: 6,314 KRW (bear) to 8,452 KRW (bull), the price of 2,915 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Saeron Auto reported revenue of 139B KRW in FY2025 versus 128B KRW in FY2021, a compound +2.1%/yr. Reported net income was −515M KRW in FY2025.
Key figures
Market cap 56.0B KRW (≈ $41.7M) · P/S ratio 0.39 · Dividend yield 4.8% · Net margin −0.4% · Return on equity 4.2% · Return on assets (EBIT) −1.3% · Operating margin −1.7% · Revenue (TTM) 144B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 142%, 075180 screens cheaper than that median.
Fair Value models
Bear 6,314 KRWFair Value 7,064 KRWBull 8,452 KRW
Price 2,915 KRW · Upside +142.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
Start year 2020 (pandemic). Over 10 years: −3.7% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.0% (2020) → −0.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 659 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Saeron Auto Fair Value". https://www.fairvalue-calculator.com/stock/075180
Frequently asked questions
Is Saeron Auto (075180) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 7,064 KRW versus a price of 2,915 KRW, about +142% upside (undervalued).
What is the fair value of 075180?
Our model-based fair value for Saeron Auto is 7,064 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 2,915 KRW.
What is the quality score of 075180?
Saeron Auto has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Saeron Auto (075180)?
Our model-based price target is the fair value of 7,064 KRW (as of Oct 3, 2026) from 11 valuation models. Cautious scenario 6,314 KRW, optimistic scenario 8,452 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Saeron Auto stock forecast for 2026?
Our models put fair value at 7,064 KRW, about +142% upside versus a price of 2,915 KRW (undervalued). Cautious scenario 6,314 KRW, optimistic scenario 8,452 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Saeron Auto (075180)?
Saeron Auto reported trailing-twelve-month revenue of about 144B KRW (latest available figure, as of Oct 3, 2026).
Does Saeron Auto pay a dividend?
Saeron Auto currently shows a dividend yield of about 4.80% relative to its recent price (as of Oct 3, 2026).
What growth is priced into Saeron Auto (075180)?
For today's price to be fair in a discounted-cash-flow model, Saeron Auto would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.4 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 075180 use?
Our models discount Saeron Auto at 8.9 %: a base by market capitalisation (nano), damped by beta 0.24, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Saeron Auto that is less than minus 40 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Saeron Auto (075180) delivered so far?
Over the past 5 years revenue at Saeron Auto grew +0.4 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Saeron Auto (075180) growing?
The median revenue growth in the sector is +4.2 % a year. That is the yardstick for the growth priced into Saeron Auto (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Saeron Auto (075180)?
The free-cash-flow yield on the price is 6.79 %: that much free cash flow Saeron Auto produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Saeron Auto (075180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Saeron Auto it is 7,064 KRW per share (as of Oct 3, 2026), against a price of 2,915 KRW. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Saeron Auto stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 075180 trades below its calculated fair value: price 2,915 KRW, fair value 7,064 KRW, a gap of about +142% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 075180?
No. The price is what the market pays today (2,915 KRW); the fair value is what the company's own numbers justify (7,064 KRW). For Saeron Auto the two are 4,149 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Saeron Auto worth?
The market values Saeron Auto at about 56.0B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 2,915 KRW; our models calculate a fair value of 7,064 KRW per share.
What do the bullish and bearish scenarios say about 075180?
Our models span a range for Saeron Auto: cautious scenario 6,314 KRW, base 7,064 KRW, optimistic 8,452 KRW per share (as of Oct 3, 2026, price 2,915 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Saeron Auto (075180)?
Balance-sheet figures for Saeron Auto (as of Oct 3, 2026): return on equity 4.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 075180 from its 52-week high?
Saeron Auto trades at 2,915 KRW, about 14% below its 52-week high of 3,370 KRW and 10% above the low of 2,650 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 7,064 KRW is for.
Which stocks are comparable to Saeron Auto?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Saeron Auto stock attractive at the current price?
The data as of Oct 3, 2026: price 2,915 KRW, calculated fair value 7,064 KRW (+142%), Quality Score 54/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 075180 calculated?
We run Saeron Auto through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,064 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Saeron Auto currently trades 59 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Saeron Auto (075180)?
The closing price on Oct 2, 2026 was 2,915 KRW. Our model-based fair value is 7,064 KRW, about +142% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Saeron Auto right now?
The price is below even our cautious bear case (6,314 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Saeron Auto
How large is the market capitalisation of Saeron Auto (075180)?
The market capitalisation of Saeron Auto is 56.0B KRW (≈ $41.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Saeron Auto (075180)?
The price-to-sales ratio of Saeron Auto is 0.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Saeron Auto (075180)?
The dividend yield of Saeron Auto is 4.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Saeron Auto (075180)?
The net margin of Saeron Auto is −0.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Saeron Auto (075180)?
The return on equity (ROE) of Saeron Auto is 4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Saeron Auto (075180)?
On an EBIT basis the return on assets of Saeron Auto is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Saeron Auto (075180)?
The operating margin of Saeron Auto is −1.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Saeron Auto (075180)?
Revenue at Saeron Auto is growing +3.3% versus a year earlier (3y avg +0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Saeron Auto (075180)?
Earnings per share at Saeron Auto are growing +98.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Saeron Auto in the live analysis
One click puts Saeron Auto on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
