EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

LIG Nex1 Co Ltd (079550) fair value: what the stock is really worth

We calculate from audited financials what LIG Nex1 Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · KR · ISIN KR7079550000

LN Some data Sep 18, 2026

LIG Nex1 Co Ltd

079550 · KO

Weakest SetupStrongly overvalued and low quality.

!Fair value 215,009 KRW · Strongly overvalued (−70%)
!Quality 44/100
!Expensive Growth (revenue 5y +21.9 %/yr)
!Thin margins · 6.8% net margin (TTM)
!Low debt · negative free cash flow
·0.41% dividend yield
!Mixed vs. peers (4/9)
!Moderate moat 53/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 8 out of 100
Watch LIG Nex1 Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1,020,000 KRW 36,209 KRW Fair Value 215,009 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.

How to read this chart

60‑month range 36,209 KRW – 1,020,000 KRW · fair‑value band 152,862 KRW – 342,044 KRW · the 725,000 KRW price screens above the 215,009 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 18, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

LIG Defense&Aerospace Co., Ltd. engages in the research and development, manufacturing, maintenance, and sale of defense materials in South Korea and internationally.

Show more

LIG Defense&Aerospace Co., Ltd. engages in the research and development, manufacturing, maintenance, and sale of defense materials in South Korea and internationally. It offers precision guided munitions, such as M-SAM II, long-range air-to-surface missile, SAAM, Raybolt, and Poniard products; maritime warfare products, including Tiger Shark, lightweight torpedo-II, unmanned underwater vehicle for mine search, KDX-III Batch-II integrated sonar system, and KSS-III sonar system; and micro-satellite system, weapon locating radar-II, division-level weapon locating radar, long range radar, and airborne AESA radar. The company also provides military satellite communication systems; integrated platform for intelligent battlespace situation recognition; maneuverable and multifunction integrated communication equipment; cyber battlespace management system; software framework for development of weapon systems; and avionics and drones comprising small reconnaissance-and-strike drone, KF-2, LAH, medium altitude unmanned aerial vehicle, and unmanned aerial vehicle. In addition, it offers KF-21 EW suite; air-borne EW systems; land-based EW systems; ship-borne EW systems; and counter unmanned aerial systems; unmanned systems and future warfare consisting of Sea Sword and laser rifle; communication and surveillance device for unmanned surface vehicles; wearable robots for interoperation with protection and mission equipment; and AI tactical staff and MR-based dronebot operation control technology. Further, the company provides training and consulting, as well as RAM-based lifetime costs simulation software maintenance repair overhaul solutions; and integrated product support and integrated logistics support. The company was formerly known as LIG Nex1 Co., Ltd. and changed its name to LIG Defense&Aerospace Co., Ltd. in April 2026. The company was founded in 1976 and is headquartered in Yongin-si, South Korea.

Stock analysis

LIG Nex1 Co Ltd (079550) currently trades at 725,000 KRW, while our model-based Fair Value estimate is 215,009 KRW, implying the stock looks roughly 237.2% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 263,111 KRW per share, and 0 of the 15 models we run sit above the 725,000 KRW price.

Bear case: the Asset-Based group reads lowest at 43,862 KRW, and 15 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: 152,862 KRW (bear) to 342,044 KRW (bull), the price of 725,000 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 44/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

LIG Nex1 Co Ltd reported revenue of 4.3T KRW in FY2025 versus 1.8T KRW in FY2021, a compound +24.0%/yr. Reported net income was 253B KRW in FY2025, compounding +24.6%/yr from FY2021.

Key figures

Market cap 15.8T KRW (≈ $11.1B) · P/S ratio 3.47 · Dividend yield 0.4% · Net margin 5.9% · Return on equity 20.7% · Return on assets (EBIT) 4.4% · Operating margin 14.7% · Revenue (TTM) 4.6T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).

What moves the price

The share trades about 27% below its 52-week high and 102% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −29% fair-value upside, at −70%, 079550 screens richer than that median.

Fair Value models

Bear 152,862 KRW Fair Value 215,009 KRW Bull 342,044 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 125,659 KRW 148,884 KRW 169,528 KRW 74
Owner Earnings 82,917 KRW 175,082 KRW 355,991 KRW 71
ROIC Compounder 152,163 KRW 224,260 KRW 329,082 KRW 70
All 15 models by family
DCF Models
Owner Earnings 82,917 KRW 175,082 KRW 355,991 KRW 71
Earnings-Based
Graham-Dodd 78,865 KRW 438,179 KRW 608,304 KRW 63
Lynch FV 122,345 KRW 174,778 KRW 227,212 KRW 61
PEG = 1.0 122,345 KRW 174,778 KRW 227,212 KRW 57
EPV 125,659 KRW 148,884 KRW 169,528 KRW 74
Multiples
P/E Multiple 182,665 KRW 243,553 KRW 304,441 KRW 63
P/S Multiple 147,871 KRW 197,162 KRW 246,452 KRW 58
P/B Multiple 147,871 KRW 197,162 KRW 246,452 KRW 55
EV/EBIT 180,495 KRW 242,643 KRW 304,790 KRW 66
EV/EBITDA 192,034 KRW 258,028 KRW 324,022 KRW 67
EV/Revenue 127,121 KRW 184,151 KRW 241,180 KRW 53
Asset-Based
NCAV (Graham) 32,733 KRW 43,862 KRW 65,465 KRW 54
Economic Profit
Residual Income 79,968 KRW 105,882 KRW 406,599 KRW 64
ROIC Compounder 152,163 KRW 224,260 KRW 329,082 KRW 70
Growth Earnings
Growth-Adj P/E 184,178 KRW 263,111 KRW 342,044 KRW 67

Open the full fair value analysis →

Notify me when 079550 reaches fair value

Put 079550 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 51

Profitability 36
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 80
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+31.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.9%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+34.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+34.1%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 7%

079550 screens 237% overvalued. Compare with General Electric Company →

Compare LIG Nex1 Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 230 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 44 · Below median
Fair Value upside −67% · Below median
Profitability
Return on equity (TTM) 21% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 15% · Above median
Growth and dividend
Revenue growth 29% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Balance sheet
Debt / equity 0.18× · Above median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 44
PAST (return on equity)83 · sector 36
HEALTH (low debt)91 · sector 93
DIVIDEND (yield)8 · sector 17

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
General Electric Company GE $307.05 $87.86 −71%
RTX Corporation RTX $195.50 $88.37 −55%
Airbus SE AIR €199.50 €114.43 −43%
Lockheed Martin Corporation LMT $533.46 $419.01 −21%
Howmet Aerospace Inc HWM $224.67 $50.43 −78%
General Dynamics Corporation GD $358.60 $274.32 −24%
Northrop Grumman Corporation NOC $530.78 $356.59 −33%
TransDigm Group TDG $1,085 $1,138 +5%
L3Harris Technologies, Inc LHX $249.66 $274.63 +10%
Thales S.A HO €240.90 €171.13 −29%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

LIG Nex1 Co Ltd · Fair Value
215,009 KRW −237%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "LIG Nex1 Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/079550

Frequently asked questions

Is LIG Nex1 Co Ltd (079550) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of 215,009 KRW versus a price of 725,000 KRW, about −70% upside (overvalued).
What is the fair value of 079550?
Our model-based fair value for LIG Nex1 Co Ltd is 215,009 KRW (as of Sep 18, 2026), built from audited fundamentals. The current price: 725,000 KRW.
What is the quality score of 079550?
LIG Nex1 Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LIG Nex1 Co Ltd (079550)?
Our model-based price target is the fair value of 215,009 KRW (as of Sep 18, 2026) from 15 valuation models. Cautious scenario 152,862 KRW, optimistic scenario 342,044 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LIG Nex1 Co Ltd stock forecast for 2026?
Our models put fair value at 215,009 KRW, about −70% upside versus a price of 725,000 KRW (overvalued). Cautious scenario 152,862 KRW, optimistic scenario 342,044 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LIG Nex1 Co Ltd (079550)?
LIG Nex1 Co Ltd reported trailing-twelve-month revenue of about 4.6T KRW (latest available figure, as of Sep 18, 2026).
Does LIG Nex1 Co Ltd pay a dividend?
LIG Nex1 Co Ltd currently shows a dividend yield of about 0.41% relative to its recent price (as of Sep 18, 2026).
What is the intrinsic value of LIG Nex1 Co Ltd (079550)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LIG Nex1 Co Ltd it is 215,009 KRW per share (as of Sep 18, 2026), against a price of 725,000 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is LIG Nex1 Co Ltd stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 079550 trades above its calculated fair value: price 725,000 KRW, fair value 215,009 KRW, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 079550?
No. The price is what the market pays today (725,000 KRW); the fair value is what the company's own numbers justify (215,009 KRW). For LIG Nex1 Co Ltd the two are 509,991 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LIG Nex1 Co Ltd worth?
The market values LIG Nex1 Co Ltd at about 15.8T KRW (market capitalisation, as of Sep 18, 2026). Per share that is 725,000 KRW; our models calculate a fair value of 215,009 KRW per share.
What do the bullish and bearish scenarios say about 079550?
Our models span a range for LIG Nex1 Co Ltd: cautious scenario 152,862 KRW, base 215,009 KRW, optimistic 342,044 KRW per share (as of Sep 18, 2026, price 725,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of LIG Nex1 Co Ltd (079550)?
Balance-sheet figures for LIG Nex1 Co Ltd (as of Sep 18, 2026): return on equity 20.7%, debt of 0.18 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 079550 from its 52-week high?
LIG Nex1 Co Ltd trades at 725,000 KRW, about 27% below its 52-week high of 1,000,000 KRW and 102% above the low of 358,555 KRW (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 215,009 KRW is for.
Which stocks are comparable to LIG Nex1 Co Ltd?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Lockheed Martin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LIG Nex1 Co Ltd stock attractive at the current price?
The data as of Sep 18, 2026: price 725,000 KRW, calculated fair value 215,009 KRW (−70%), Quality Score 44/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 079550 calculated?
We run LIG Nex1 Co Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 215,009 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. LIG Nex1 Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LIG Nex1 Co Ltd (079550)?
The closing price on Sep 21, 2026 was 725,000 KRW. Our model-based fair value is 215,009 KRW, about −70% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LIG Nex1 Co Ltd right now?
The price sits above even our optimistic bull case (342,044 KRW). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (152,862 KRW to 342,044 KRW) leaves room in how you read the outcome.

Key figures of LIG Nex1 Co Ltd

How large is the market capitalisation of LIG Nex1 Co Ltd (079550)?
The market capitalisation of LIG Nex1 Co Ltd is 15.8T KRW (≈ $11.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LIG Nex1 Co Ltd (079550)?
The price-to-sales ratio of LIG Nex1 Co Ltd is 3.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of LIG Nex1 Co Ltd (079550)?
The dividend yield of LIG Nex1 Co Ltd is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LIG Nex1 Co Ltd (079550)?
The net margin of LIG Nex1 Co Ltd is 5.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LIG Nex1 Co Ltd (079550)?
The return on equity (ROE) of LIG Nex1 Co Ltd is 20.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LIG Nex1 Co Ltd (079550)?
On an EBIT basis the return on assets of LIG Nex1 Co Ltd is 4.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LIG Nex1 Co Ltd (079550)?
The operating margin of LIG Nex1 Co Ltd is 14.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LIG Nex1 Co Ltd (079550)?
Revenue at LIG Nex1 Co Ltd is growing +28.7% versus a year earlier (3y avg +24.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LIG Nex1 Co Ltd (079550)?
Earnings per share at LIG Nex1 Co Ltd are growing +69.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does LIG Nex1 Co Ltd (079550) generate?
The free cash flow of LIG Nex1 Co Ltd is −830B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does LIG Nex1 Co Ltd (079550) carry?
The net debt of LIG Nex1 Co Ltd is 734B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch LIG Nex1 Co Ltd in the live analysis

One click puts LIG Nex1 Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.