EN DE

AAR Corp (AIR) Fair Value & Analysis

Industrials · US · Market cap $5.3B

AC AAR Corp logo AAR Corp AIR · US
Price$146.40
Fair Value$7.06
Upside-95.2%
Quality60/100
Watch AAR Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.5% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (7/14)
Narrow moat 40/100
Evidence: High Range $4.95 – $9.44 Share as image

Fair value as of: Jul 16, 2026

From 20 valuation models · updated 22 days ago

Share price +7.2% over the past month.

A solid business, but screening 95% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($9.44). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($4.95 to $9.44) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$149.43 $31.64 Fair Value $7.06 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $31.64 – $149.43 · fair‑value band $4.95 – $9.44 · the $146.40 price screens above the $7.06 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AAR Corp (AIR) currently trades at $146.40, while our model-based Fair Value estimate is $7.06, implying the stock looks roughly 95.2% overvalued today. We read business quality at 60/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AAR Corp generated revenue of $3.1B at a net margin of 5.5%. Revenue grew 24.6% year over year. It earns a return on equity of 12.1%. Net debt stands at $951M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $4.95 (bear case) to $9.44 (bull case); at $146.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 120% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -55% fair-value upside, at -95%, AIR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $20.66 $19.41 $13.91 76
ROIC Compounder $14.39 $20.12 $25.07 72
Gordon GGM $41.90 $83.49 $126.42 70
All 20 models by family
DCF Models
5Y Revenue Exit $4.22 $27.47 $58.17 39
5Y EBITDA Exit $11.97 $42.14 $78.29 41
10Y Revenue Exit $11.98 $38.69 36
10Y EBITDA Exit $22.01 $53.87 37
Earnings-Based
Graham-Dodd $2.14 $7.06 $9.44 54
Lynch FV $1.59 $2.27 $2.95 50
PEG = 1.0 $1.59 $2.27 $2.95 46
EPV $14.39 $20.12 $25.07 59
Dividend Discount
Gordon GGM $41.90 $83.49 $126.42 70
DDM Multi-Stage $41.90 $69.93 $88.13 61
Multiples
P/E Multiple $4.72 $6.29 $7.86 63
P/S Multiple $4.01 $5.34 $6.68 58
P/B Multiple $4.01 $5.34 $6.68 55
EV/EBIT $40.96 $61.92 $82.88 53
EV/EBITDA $37.03 $56.68 $76.32 54
EV/Revenue $20.47 $38.63 $56.79 43
Asset-Based
NCAV (Graham) $15.23 $20.41 $30.47 50
Economic Profit
Residual Income $20.66 $19.41 $13.91 76
ROIC Compounder $14.39 $20.12 $25.07 72
Growth Earnings
Growth-Adj P/E $4.00 $5.72 $7.43 68

Widest divergence: Dividend Discount ($69.93) versus Earnings-Based ($2.27). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $3.1B
Revenue growth (YoY) +24.6%
Net margin 5.5%
Return on equity 12.1%
Free cash flow $1.4M FY2025
P/E ratio 25.4
More key figures
Operating margin 7.6%
EPS (TTM) $4.55
EPS growth (YoY) +92.0%
Net debt $951M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 49 · Market factors (momentum, volatility) 80

Profitability 32
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AAR Corp. provides products and services to commercial aviation, government, and defense markets in North America, Europe, Africa, Asia, and internationally. It operates through four segments: Parts Supply, Repair & Engineering, Integrated Solutions, and Expeditionary Services.

Full company description

AAR Corp. provides products and services to commercial aviation, government, and defense markets in North America, Europe, Africa, Asia, and internationally. It operates through four segments: Parts Supply, Repair & Engineering, Integrated Solutions, and Expeditionary Services. The company leases and sells aircraft components and replacement parts; and designs, manufactures, and repairs transportation pallets. The company also provides airframe maintenance services, such as airframe inspection, painting services, line maintenance, airframe modifications, structural repairs, avionics service and installation, exterior, and interior refurbishment services; component repair services, including maintenance, repair, and overhaul services, engine and airframe accessories, and interior refurbishment; and engineering services, such as integration, certification and procurement. In addition, it develops aircraft components and parts; designs proprietary designated engineering representative repairs; and provides integrated software solutions comprising Trax, a cloud-based electronic enterprise resource platform, as well as a suite of paperless mobility apps for automating workflows. Further, the company engages in the fleet management and operation of customer-owned aircraft; provision of supply chain logistics services, such as material planning, sourcing, logistics, information and program management, and parts and component repair and overhaul services, as well as engineering, design, and system integration services for specialized command and control systems; and flight hour component inventory and repair services. Additionally, it offers containers and shelters for military and humanitarian tactical deployment activities; and shelters, such as stationary and vehicle-mounted applications. AAR Corp. was founded in 1951 and is headquartered in Wood Dale, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AAR Corp reported revenue of $2.8B in FY2025 versus $1.7B in FY2021, a compound +13.9%/yr. Reported net income was $12.5M in FY2025, compounding −23.1%/yr from FY2021.

Growth Quality 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$2.8B
Latest YoY
+19.9%
Avg. growth/yr (3Y)
+15.2%
Avg. growth/yr (5Y)
+6.1%
Avg. growth/yr (39Y)
+6.4%
Revenue +13.9%/yr
FY21 $1.7B
FY22 $1.8B
FY23 $2.0B
FY24 $2.3B
FY25 $2.8B
Net income −23.1%/yr
FY21 $35.8M
FY22 $78.7M
FY23 $90.2M
FY24 $46.3M
FY25 $12.5M

AIR screens 95% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AAR Corp Fair Value". https://www.fairvalue-calculator.com/stock/AIR

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −95% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 25% · Top 25%
Debt / equity 0.80× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 28.7× · Cheaper than median
P/B 4.41× · Pricier than median
P/S (TTM) 1.71× · Cheaper than median
P/FCF 3,819.1× · Pricier than 75% of peers
EV/EBITDA 18.2× · Cheaper than median
PEG 2.40× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 47
PAST 48 · sector 39
HEALTH 60 · sector 93
DIVIDEND 0 · sector 15

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare AAR Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AAR Corp (AIR) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $7.06 versus a price of $146.40, about −95% (overvalued).
What is the fair value of AIR?
Our model-based fair value for AAR Corp is $7.06 (as of Jul 16, 2026), built from audited fundamentals. The current price is $146.40.
What is the quality score of AIR?
AAR Corp has a Quality Score of 60/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of AAR Corp (AIR)?
AAR Corp reported trailing-twelve-month revenue of about $3.1B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of AIR?
The net profit margin of AAR Corp is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AAR Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.