0813 (0813) Fair Value & Analysis

Real Estate · Market cap HK$711M

0 0813 0813 · HK

PriceHK$0.0730

Fair ValueHK$0.1533

Upside+110.0%

Quality30/100

Evidence: Medium Range HK$0.1132 – HK$0.1927

Fair value as of: Jul 2, 2026

From 15 valuation models · updated today

Share price −29.1% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.0710 – HK$0.8800 · fair‑value band HK$0.1132 – HK$0.1927 · the HK$0.0730 price screens below the HK$0.1533 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0813 (0813) currently trades at HK$0.0730, while our model-based Fair Value estimate is HK$0.1533 — implying the stock looks roughly 110.0% undervalued today. We read business quality at 30/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 0813 generated revenue of HK$28.4B at a net margin of 50.9%. Revenue declined 55.8% year over year. It earns a return on equity of 56.0%. Net debt stands at HK$170B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$28.4B

Revenue growth (YoY) -55.8%

Net margin 50.9%

Return on equity 56.0%

Free cash flow HK$1.5B FY2025

P/E ratio 0.0

More key figures

Operating margin 264%

EPS (TTM) HK$-2.36

EPS growth (YoY) +16.7%

Net debt HK$170B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0813 reported revenue of HK$27.7B in FY2025 versus HK$108B in FY2021, a compound −28.8%/yr. Reported net income was HK$14.1B in FY2025.

Revenue −28.8%/yr

FY21 HK$108B

FY22 HK$63.0B

FY23 HK$59.5B

FY24 HK$60.0B

FY25 HK$27.7B

Net income

FY21 −HK$27.1B

FY22 −HK$21.5B

FY23 −HK$21.0B

FY24 −HK$35.9B

FY25 HK$14.1B

Is 0813 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
Vinhomes Joint Stock Company VHM	146,800 VND	367,000 VND	+150%
DLF Limited DLF	₹563.20	₹215.17	-62%
PT Pantai Indah Kapuk Dua Tbk, PANI	6,325 IDR	1,330 IDR	-79%
Lodha Developers Limited LODHA	₹894.45	₹721.45	-19%
Oberoi Realty Limited OBEROIRLTY	₹1,633	₹1,368	-16%
Godrej Properties Limited GODREJPROP	₹1,790	₹1,278	-29%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0813 (0813) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$0.1533 versus a price of HK$0.0730 — about +110% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0813?

Our model-based fair value for 0813 is HK$0.1533 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.0730.

What is the quality score of 0813?

0813 has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0813 (0813)?

0813 reported trailing-twelve-month revenue of about HK$28.4B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 0813?

The net profit margin of 0813 is about 50.9%, meaning it keeps roughly 50.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.