Jiande International Holdings Ltd (0865) fair value: what the stock is really worth
As of Sep 29, 2026: fair value of Jiande International Holdings Ltd HK$0.06, price HK$0.05, upside +15.9%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Jiande International Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0160 – HK$0.1200 · fair‑value band HK$0.0572 – HK$0.0734 · the HK$0.0540 price screens below the HK$0.0626 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Jiande International Holdings in your weekly email
Every Wednesday you see whether Jiande International Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jiande International Holdings Limited, an investment holding company, engages in the development and sale of real estate properties in the People's Republic of China. It also develops residential and commercial properties. The company is based in Quarry Bay, Hong Kong.
Stock analysis
Jiande International Holdings Ltd (0865) currently trades at HK$0.0540, while our model-based Fair Value estimate is HK$0.0626, implying the stock looks roughly 13.7% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of HK$0.1000 per share, and 7 of the 7 models we run sit above the HK$0.0540 price.
Bear case: the DCF Models group reads lowest at HK$0.0700, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.0572 (bear) to HK$0.0734 (bull), the price of HK$0.0540 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Jiande International Holdings Ltd reported revenue of 91.3M CNY in FY2025 versus 106M CNY in FY2021, a compound −3.6%/yr. Reported net income was −7.1M CNY in FY2025.
Key figures
Market cap HK$315M (≈ $40.2M) · P/S ratio 3.71 · Net margin −7.7% · Return on equity −0.9% · Return on assets (EBIT) 0.9% · Operating margin −17.9% · Revenue (TTM) HK$91.3M · Revenue growth (YoY) +114%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 54% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at 16%, 0865 screens cheaper than that median.
Fair Value models
Bear HK$0.0572Fair Value HK$0.0626Bull HK$0.0734
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.21/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+19.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−29.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−28.2%
Start year 2020 (pandemic). Over 10 years: −1.2% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.2%
’11
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
27.4% (2020) → −8.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about −2.8% a year for the price.
Compare Jiande International Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 576 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+15.9% · Below median
Profitability
Return on assets−0.5% · Below median
Net margin (TTM)−7.7% · Below median
Operating margin (TTM)−17.9% · Bottom 25%
Growth and dividend
Revenue growth113.6% · Top 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jiande International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0865
Frequently asked questions
Is Jiande International Holdings Ltd (0865) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.0626 versus a price of HK$0.0540, about +16% upside (undervalued).
What is the fair value of 0865?
Our model-based fair value for Jiande International Holdings Ltd is HK$0.0626 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.0540.
What is the quality score of 0865?
Jiande International Holdings Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jiande International Holdings Ltd (0865)?
Our model-based price target is the fair value of HK$0.0626 (as of Sep 27, 2026) from 7 valuation models. Cautious scenario HK$0.0572, optimistic scenario HK$0.0734. It is a calculation from audited fundamentals, not an analyst target.
What is the Jiande International Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.0626, about +16% upside versus a price of HK$0.0540 (undervalued). Cautious scenario HK$0.0572, optimistic scenario HK$0.0734. The calculation is refreshed regularly with new filings.
What is the revenue of Jiande International Holdings Ltd (0865)?
Jiande International Holdings Ltd reported trailing-twelve-month revenue of about HK$91.3M (latest available figure, as of Sep 27, 2026).
What growth is priced into Jiande International Holdings Ltd (0865)?
For today's price to be fair in a discounted-cash-flow model, Jiande International Holdings Ltd would have to grow free cash flow by -0.7 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -28.3 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 0865 use?
Our models discount Jiande International Holdings Ltd at 10.3 %: a base by market capitalisation (nano), country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jiande International Holdings Ltd that is -0.7 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Jiande International Holdings Ltd (0865) delivered so far?
Over the past 5 years revenue at Jiande International Holdings Ltd grew -28.3 % a year. The price currently implies -0.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Jiande International Holdings Ltd (0865) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Jiande International Holdings Ltd (-0.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Jiande International Holdings Ltd (0865)?
The free-cash-flow yield on the price is 6.20 %: that much free cash flow Jiande International Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Jiande International Holdings Ltd (0865)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jiande International Holdings Ltd it is HK$0.0626 per share (as of Sep 27, 2026), against a price of HK$0.0540. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Jiande International Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 0865 trades below its calculated fair value: price HK$0.0540, fair value HK$0.0626, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0865?
No. The price is what the market pays today (HK$0.0540); the fair value is what the company's own numbers justify (HK$0.0626). For Jiande International Holdings Ltd the two are HK$0.0086 per share apart. That gap is exactly why we show both numbers side by side.
How much is Jiande International Holdings Ltd worth?
The market values Jiande International Holdings Ltd at about HK$315M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.0540; our models calculate a fair value of HK$0.0626 per share.
What do the bullish and bearish scenarios say about 0865?
Our models span a range for Jiande International Holdings Ltd: cautious scenario HK$0.0572, base HK$0.0626, optimistic HK$0.0734 per share (as of Sep 27, 2026, price HK$0.0540). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Jiande International Holdings Ltd (0865)?
Balance-sheet figures for Jiande International Holdings Ltd (as of Sep 27, 2026): return on equity −0.9%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 0865 from its 52-week high?
Jiande International Holdings Ltd trades at HK$0.0540, about 21% below its 52-week high of HK$0.0680 and 54% above the low of HK$0.0350 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0626 is for.
Which stocks are comparable to Jiande International Holdings Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, CK Asset Holdings, Hongkong Land Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jiande International Holdings Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.0540, calculated fair value HK$0.0626 (+16%), Quality Score 63/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0865 calculated?
We run Jiande International Holdings Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.0626, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Jiande International Holdings Ltd currently trades 14 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jiande International Holdings Ltd (0865)?
The closing price on Sep 29, 2026 was HK$0.0540. Our model-based fair value is HK$0.0626, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jiande International Holdings Ltd right now?
The price is below even our cautious bear case (HK$0.0572). The market is more pessimistic than our downside scenario. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Jiande International Holdings Ltd
How large is the market capitalisation of Jiande International Holdings Ltd (0865)?
The market capitalisation of Jiande International Holdings Ltd is HK$315M (≈ $40.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jiande International Holdings Ltd (0865)?
The price-to-sales ratio of Jiande International Holdings Ltd is 3.71 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Jiande International Holdings Ltd (0865)?
The net margin of Jiande International Holdings Ltd is −7.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jiande International Holdings Ltd (0865)?
The return on equity (ROE) of Jiande International Holdings Ltd is −0.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jiande International Holdings Ltd (0865)?
On an EBIT basis the return on assets of Jiande International Holdings Ltd is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jiande International Holdings Ltd (0865)?
The operating margin of Jiande International Holdings Ltd is −17.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jiande International Holdings Ltd (0865)?
Revenue at Jiande International Holdings Ltd is growing +114% versus a year earlier (3y avg −29.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jiande International Holdings Ltd (0865)?
Earnings per share at Jiande International Holdings Ltd are growing +111% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Jiande International Holdings Ltd (0865) hold?
Jiande International Holdings Ltd holds more cash than debt, HK$107M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Jiande International Holdings Ltd in the live analysis
One click puts Jiande International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
