EN DE

SJM Holdings (0880) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$10.4B

SH SJM Holdings 0880 · HK
PriceHK$1.46
Fair ValueHK$1.16
Upside-20.6%
Quality38/100
Watch SJM Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.5% net margin
High debt · generates free cash flow
Trails peers (5/13)
Narrow moat 13/100
Evidence: Medium Range HK$0.2400 – HK$2.45 Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 2 days ago

Share price −2.0% over the past month.

Below-average quality, and screening another 21% overvalued on our models.

What matters now

  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (HK$0.2400 to HK$2.45). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$9.82 HK$1.44 Fair Value HK$1.16 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$1.44 – HK$9.82 · fair‑value band HK$0.2400 – HK$2.45 · the HK$1.46 price screens above the HK$1.16 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SJM Holdings (0880) currently trades at HK$1.46, while our model-based Fair Value estimate is HK$1.16, implying the stock looks roughly 20.6% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, SJM Holdings generated revenue of HK$28.2B at a net margin of -1.5%. Revenue declined 9.6% year over year. It earns a return on equity of -2.6%. Net debt stands at HK$28.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2400 (bear case) to HK$2.45 (bull case); at HK$1.46, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 8% fair-value upside, at -21%, 0880 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.04 80
Rev-Margin DCF HK$1.09 74
EV/EBITDA HK$1.27 HK$2.56 HK$3.85 54
All 10 models by family
DCF Models
FCF DCF HK$1.43 38
5Y Revenue Exit HK$1.26 39
5Y EBITDA Exit HK$0.2400 HK$3.11 HK$6.86 41
10Y Revenue Exit HK$1.26 36
10Y EBITDA Exit HK$2.11 HK$6.09 37
Multiples
EV/EBIT HK$0.6300 53
EV/EBITDA HK$1.27 HK$2.56 HK$3.85 54
Asset-Based
NCAV (Graham) HK$0.9500 HK$1.27 HK$1.90 50
Growth DCF
Growth DCF HK$1.04 80
Rev-Margin DCF HK$1.09 74

Widest divergence: Multiples (HK$2.56) versus Asset-Based (HK$1.27). Highest evidence: Growth DCF (80).

Notify me when 0880 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$28.2B
Revenue growth (YoY) -9.6%
Net margin -1.5%
Return on equity -2.6%
Free cash flow HK$604M FY2025
Operating margin 3.1%
More key figures
EPS (TTM) HK$-0.0246
EPS growth (YoY) +13.4%
Net debt HK$28.5B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 36 · Market factors (momentum, volatility) 25

Profitability 24
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SJM Holdings Limited, an investment holding company, owns, develops, and operates casinos and integrated entertainment resorts in Macau. It operates through Gaming Operations; and Hotel, Catering, Retail and Leasing Operations segments. The Gaming Operations segment is involved in the rolling, non-rolling, and electronic game gaming operations.

Full company description

SJM Holdings Limited, an investment holding company, owns, develops, and operates casinos and integrated entertainment resorts in Macau. It operates through Gaming Operations; and Hotel, Catering, Retail and Leasing Operations segments. The Gaming Operations segment is involved in the rolling, non-rolling, and electronic game gaming operations. The Hotel, Catering, Retail, and Leasing Operations segment operates and manages a hotel; and engages in the catering, leasing, retail, and related activities. It offers marketing and promotion; property development preparation; casino operations management; dredging, customer, retail, human resources and project management; shopping mall management; food and beverage; as well as treasury and hospitality services. The company was incorporated in 2006 and is based in Central, Hong Kong. SJM Holdings Limited is a subsidiary of Sociedade de Turismo e Diversões de Macau, S.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SJM Holdings reported revenue of HK$28.2B in FY2025 versus HK$5.9B in FY2021, a compound +47.9%/yr. Reported net income was −HK$429M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$28.2B
Latest YoY
+63.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+91.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+46.8%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Revenue +47.9%/yr
FY21 HK$5.9B
FY22 HK$4.0B
FY23 HK$13.1B
FY24 HK$17.2B
FY25 HK$28.2B
Net income
FY21 −HK$4.1B
FY22 −HK$7.8B
FY23 −HK$2.0B
FY24 HK$3.2M
FY25 −HK$429M

0880 screens 21% overvalued. Compare with Las Vegas Sands Corp →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SJM Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0880

Peer Group

Resorts & Casinos · 75 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −21% · Below median
Return on assets 1% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -10% · Bottom 25%
Debt / equity 1.51× · Higher than median

Valuation Multiples vs Resorts & Casinos median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 2.2× · Cheaper than median
EV/EBITDA 6.8× · Cheaper than median
PEG 0.06× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 26
FUTURE 0 · sector 32
PAST 0 · sector 20
HEALTH 25 · sector 84
DIVIDEND 0 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Gambling

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $45.68 $51.60 +13%
Galaxy Entertainment Group 0027 HK$34.20 HK$40.46 +18%
Sands China Ltd 1928 HK$14.34 HK$2.05 -86%
MGM Resorts International, through its subsidiaries, MGM $43.98 $17.73 -60%
Wynn Resorts, Limited WYNN $102.97 $69.39 -33%
Red Rock Resorts, Inc RRR $63.09 $18.01 -71%
Boyd Gaming Corporation BYD $82.98 $151.24 +82%
Caesars Entertainment, Inc CZR $29.74 $80.92 +172%
Genting Singapore Limited G13 0.6400 SGD 0.6900 SGD +8%
Vail Resorts, Inc MTN $148.36 $132.94 -10%

Compare SJM Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SJM Holdings (0880) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$1.16 versus a price of HK$1.46, about −21% (overvalued).
What is the fair value of 0880?
Our model-based fair value for SJM Holdings is HK$1.16 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.46.
What is the quality score of 0880?
SJM Holdings has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SJM Holdings (0880)?
SJM Holdings reported trailing-twelve-month revenue of about HK$28.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0880?
The net profit margin of SJM Holdings is about -1.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SJM Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.