EN DE

CIFI Holdings (0884) Fair Value & Analysis

Real Estate · HK · Market cap HK$736M

CH CIFI Holdings 0884 · HK
PriceHK$0.0380
Fair ValueHK$0.0512
Upside+34.7%
Quality41/100
Watch CIFI Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 69.9% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (5/10)
Moderate moat 50/100
Evidence: Medium Range HK$0.0445 – HK$0.0579 Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$0.0486 to HK$0.0512 (+5.4%) since Aug 5, 2026. Share price +8.6% over the past month.

Below-average quality, screening 35% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.0445). The market is more pessimistic than our downside scenario.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$6.77 HK$0.0340 Fair Value HK$0.0512 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0340 – HK$6.77 · fair‑value band HK$0.0445 – HK$0.0579 · the HK$0.0380 price screens below the HK$0.0512 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CIFI Holdings (0884) currently trades at HK$0.0380, while our model-based Fair Value estimate is HK$0.0512, implying the stock looks roughly 34.7% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, CIFI Holdings generated revenue of HK$25.5B at a net margin of 69.9%. Revenue declined 52.3% year over year. It earns a return on equity of 28.6%. Net debt stands at HK$43.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0445 (bear case) to HK$0.0579 (bull case); at HK$0.0380, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 35%, 0884 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3800 HK$1.67 80
Residual Income HK$8.37 HK$14.24 HK$282.86 76
Rev-Margin DCF HK$0.2400 HK$1.40 74
All 10 models by family
DCF Models
FCF DCF HK$0.5600 HK$2.21 38
5Y Revenue Exit HK$0.2700 HK$1.48 39
10Y Revenue Exit HK$0.2200 HK$1.53 36
Multiples
P/S Multiple HK$7.42 HK$9.89 HK$12.37 58
P/B Multiple HK$2.72 HK$3.63 HK$4.54 55
EV/Revenue HK$0.2300 43
Asset-Based
NCAV (Graham) HK$0.9100 HK$1.22 HK$1.82 50
Growth DCF
Growth DCF HK$0.3800 HK$1.67 80
Rev-Margin DCF HK$0.2400 HK$1.40 74
Economic Profit
Residual Income HK$8.37 HK$14.24 HK$282.86 76

Widest divergence: Economic Profit (HK$14.24) versus Growth DCF (HK$0.2400). Highest evidence: Growth DCF (80).

Notify me when 0884 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$25.5B
Revenue growth (YoY) -52.3%
Net margin 69.9%
Return on equity 28.6%
Free cash flow HK$2.0B FY2025
P/E ratio 0.0 as of Jul 2, 2026
More key figures
Operating margin -110%
EPS (TTM) HK$-0.6100
EPS growth (YoY) -81.1%
Net debt HK$43.9B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 39 · Market factors (momentum, volatility) 0

Profitability 52
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CIFI Holdings (Group) Co. Ltd., together with its subsidiaries, engages in the property development and investment business in the People's Republic of China. It operates through three segments: Sales of Properties and Other Property Related Services; Property Investment; and Property Management and Other Services.

Full company description

CIFI Holdings (Group) Co. Ltd., together with its subsidiaries, engages in the property development and investment business in the People's Republic of China. It operates through three segments: Sales of Properties and Other Property Related Services; Property Investment; and Property Management and Other Services. The company develops and sells office and commercial premises, and residential properties; and leases investment properties. It also provides project management, urban development, consultancy, and construction services. CIFI Holdings (Group) Co. Ltd. was founded in 2000 and is headquartered in Shanghai, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CIFI Holdings reported revenue of HK$25.5B in FY2025 versus HK$108B in FY2021, a compound −30.3%/yr. Reported net income was HK$17.8B in FY2025, compounding +23.2%/yr from FY2021.

Growth Quality 36/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$25.5B
Latest YoY
−46.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.7%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Revenue −30.3%/yr
FY21 HK$108B
FY22 HK$47.4B
FY23 HK$71.8B
FY24 HK$47.8B
FY25 HK$25.5B
Net income +23.2%/yr
FY21 HK$7.7B
FY22 −HK$12.9B
FY23 −HK$8.7B
FY24 −HK$6.8B
FY25 HK$17.8B

Watch 0884: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CIFI Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0884

Peer Group

Real Estate - Development · 593 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside +32% · Above median
Return on equity (TTM) 29% · Top 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) 70% · Top 25%
Operating margin (TTM) -110% · Bottom 25%
Revenue growth -52% · Bottom 25%
Debt / equity 1.19× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 0.0× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 47
FUTURE 0 · sector 0
PAST 100 · sector 10
HEALTH 40 · sector 85
DIVIDEND 0 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 18,150 VND 20,338 VND +12%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%

Compare CIFI Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CIFI Holdings (0884) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0512 versus a price of HK$0.0380, about +35% (undervalued).
What is the fair value of 0884?
Our model-based fair value for CIFI Holdings is HK$0.0512 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.0380.
What is the quality score of 0884?
CIFI Holdings has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CIFI Holdings (0884)?
CIFI Holdings reported trailing-twelve-month revenue of about HK$25.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0884?
The net profit margin of CIFI Holdings is about 69.9%, meaning it keeps roughly 69.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CIFI Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.