Modern Beauty Salon Holdings Ltd (0919) fair value: what the stock is really worth
As of Sep 29, 2026: fair value of Modern Beauty Salon Holdings Ltd HK$0.23, price HK$0.08, upside +179.0%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Modern Beauty Salon Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0620 – HK$0.3550 · the HK$0.0810 price screens below the HK$0.2260 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.
Follow Modern Beauty Salon Holdings in your weekly email
Every Wednesday you see whether Modern Beauty Salon Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Modern Healthcare Technology Holdings Limited, an investment holding company, provides beauty and wellness services in Hong Kong, Mainland China, Singapore, and Australia. The company operates in two segments, Beauty and Wellness Services, and Skincare and Wellness Products.
Show more
Modern Healthcare Technology Holdings Limited, an investment holding company, provides beauty and wellness services in Hong Kong, Mainland China, Singapore, and Australia. The company operates in two segments, Beauty and Wellness Services, and Skincare and Wellness Products. It offers beauty and facial services; aesthetics services, such as skincare treatment, professional consultation, skin care and anti-ageing, and referral services on plastic reconstruction; slimming services, including weight management programs; spa and massage services comprising resplendent bathroom furnishings and a hydrotherapeutic pool, as well as foot spa, and foot treatment and massage services; and haircare and removal, make-up, joint and intimate care, and body check and genetic test services. The company also sells skincare and wellness products under the be, FERRECARE, p.e.n, Y.U.E., Advanced Natural, Malu Wilz, Byotea, Care Plus, Mu-lan Spa, Cellnoc, Veribel, Castille, Dr Plus, IconX, Eclat du teint, and Natural Care brand names. In addition, it provides sub-franchising services in relation to beautification and gymnastic services; beauty and wellness treatment training program; property holding services; food and beverage services; fund management services; advertising services; maid agency services; licensing services; and management services, as well as holds property leases. The company was formerly known as Modern Beauty Salon Holdings Limited and changed its name to Modern Healthcare Technology Holdings Limited. The company was incorporated in 2005 and is headquartered in Kowloon Bay, Hong Kong.
Stock analysis
Modern Beauty Salon Holdings Ltd (0919) currently trades at HK$0.0810, while our model-based Fair Value estimate is HK$0.2260, implying the stock looks roughly 64.2% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$1.30 per share, and 14 of the 14 models we run sit above the HK$0.0810 price.
Bear case: the Asset-Based group reads lowest at HK$0.1400, and 0 of the 14 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Modern Beauty Salon Holdings Ltd reported revenue of HK$453M in FY2025 versus HK$431M in FY2021, a compound +1.2%/yr. Reported net income was −HK$5.1M in FY2025.
Key figures
Market cap HK$80.5M (≈ $10.3M) · P/E ratio 4.1 · P/S ratio 0.18 · EPS (TTM) HK$0.0200 · Net margin −1.1% · Return on equity 9.6% · Return on assets (EBIT) 1.4% · Operating margin 9.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 179%, 0919 screens cheaper than that median.
Fair Value models
Bear HK$0.2260Fair Value HK$0.2260Bull HK$0.2260
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (HK$0.0200 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.37/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−0.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.8%
Start year 2020 (pandemic). Over 10 years: −6.4% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.3% (2020) → 0.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Modern Beauty Salon Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Personal Services · 40 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Above median
Fair Value upside+179.0% · Top 25%
Profitability
Return on equity (TTM)9.6% · Below median
Return on assets4.9% · Above median
Net margin (TTM)3.9% · Below median
Operating margin (TTM)9.2% · Below median
Growth and dividend
Revenue growth−0.7% · Below median
Valuation Multiplesvs Personal Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Modern Beauty Salon Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0919
Frequently asked questions
Is Modern Beauty Salon Holdings Ltd (0919) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.2260 versus a price of HK$0.0810, about +179% upside (undervalued).
What is the fair value of 0919?
Our model-based fair value for Modern Beauty Salon Holdings Ltd is HK$0.2260 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.0810.
What is the quality score of 0919?
Modern Beauty Salon Holdings Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Modern Beauty Salon Holdings Ltd (0919)?
Our model-based price target is the fair value of HK$0.2260 (as of Sep 27, 2026) from 14 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Modern Beauty Salon Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.2260, about +179% upside versus a price of HK$0.0810 (undervalued). The calculation is refreshed regularly with new filings.
What is the revenue of Modern Beauty Salon Holdings Ltd (0919)?
Modern Beauty Salon Holdings Ltd reported trailing-twelve-month revenue of about HK$454M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Modern Beauty Salon Holdings Ltd (0919)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Modern Beauty Salon Holdings Ltd it is HK$0.2260 per share (as of Sep 27, 2026), against a price of HK$0.0810. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Modern Beauty Salon Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 0919 trades below its calculated fair value: price HK$0.0810, fair value HK$0.2260, a gap of about +179% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0919?
No. The price is what the market pays today (HK$0.0810); the fair value is what the company's own numbers justify (HK$0.2260). For Modern Beauty Salon Holdings Ltd the two are HK$0.1450 per share apart. That gap is exactly why we show both numbers side by side.
How much is Modern Beauty Salon Holdings Ltd worth?
The market values Modern Beauty Salon Holdings Ltd at about HK$80.5M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.0810; our models calculate a fair value of HK$0.2260 per share.
What is the P/E ratio of 0919?
Modern Beauty Salon Holdings Ltd trades at a price-to-earnings ratio of 4.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.2260 is built from several models across several years. Other multiples: P/B 0.4, P/S 0.2.
How solid is the balance sheet of Modern Beauty Salon Holdings Ltd (0919)?
Balance-sheet figures for Modern Beauty Salon Holdings Ltd (as of Sep 27, 2026): return on equity 9.6%. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 0919 from its 52-week high?
Modern Beauty Salon Holdings Ltd trades at HK$0.0810, about 24% below its 52-week high of HK$0.1060 and 16% above the low of HK$0.0700 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2260 is for.
Which stocks are comparable to Modern Beauty Salon Holdings Ltd?
From the same area (Consumer Cyclical) we also value Rollins, Inc, Service Corporation, H&R Block, Inc, Frontdoor, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Modern Beauty Salon Holdings Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.0810, calculated fair value HK$0.2260 (+179%), Quality Score 64/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0919 calculated?
We run Modern Beauty Salon Holdings Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.2260, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Modern Beauty Salon Holdings Ltd currently trades 64 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Modern Beauty Salon Holdings Ltd (0919)?
The closing price on Sep 29, 2026 was HK$0.0810. Our model-based fair value is HK$0.2260, about +179% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Modern Beauty Salon Holdings Ltd right now?
The price is below even our cautious bear case (HK$0.2260). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Modern Beauty Salon Holdings Ltd
How large is the market capitalisation of Modern Beauty Salon Holdings Ltd (0919)?
The market capitalisation of Modern Beauty Salon Holdings Ltd is HK$80.5M (≈ $10.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Modern Beauty Salon Holdings Ltd (0919)?
The price-to-sales ratio of Modern Beauty Salon Holdings Ltd is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Modern Beauty Salon Holdings Ltd (0919)?
Earnings per share at Modern Beauty Salon Holdings Ltd are HK$0.0200 (price ÷ EPS = P/E 4.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Modern Beauty Salon Holdings Ltd (0919)?
The net margin of Modern Beauty Salon Holdings Ltd is −1.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Modern Beauty Salon Holdings Ltd (0919)?
The return on equity (ROE) of Modern Beauty Salon Holdings Ltd is 9.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Modern Beauty Salon Holdings Ltd (0919)?
On an EBIT basis the return on assets of Modern Beauty Salon Holdings Ltd is 1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Modern Beauty Salon Holdings Ltd (0919)?
The operating margin of Modern Beauty Salon Holdings Ltd is 9.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Modern Beauty Salon Holdings Ltd (0919)?
Revenue at Modern Beauty Salon Holdings Ltd is growing −0.7% versus a year earlier (3y avg +8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Modern Beauty Salon Holdings Ltd (0919)?
Earnings per share at Modern Beauty Salon Holdings Ltd are growing −41.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Modern Beauty Salon Holdings Ltd (0919) generate?
The free cash flow of Modern Beauty Salon Holdings Ltd is HK$135M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Modern Beauty Salon Holdings Ltd (0919) hold?
Modern Beauty Salon Holdings Ltd holds more cash than debt, HK$154M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Modern Beauty Salon Holdings Ltd in the live analysis
One click puts Modern Beauty Salon Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
